Tokyo Tape
Sign in
← Nippon Ski Resort Development

Annual report

6040.TEDINET S100UL18
Period2023-08-01 → 2024-07-31
Filed2024-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥8.2bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥6.9bn2022-08-01 → 2023-07-31Cons.Net sales
Revenue¥5.6bn2021-08-01 → 2022-07-31dCons.Net sales (5-year summary)
Revenue¥4.5bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2023-08-01 → 2024-07-31Cons.Operating income
Operating income¥1.0bn2022-08-01 → 2023-07-31Cons.Operating income
Ordinary income¥1.6bn2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥1.1bn2022-08-01 → 2023-07-31Cons.Ordinary income
Ordinary income¥345m2021-08-01 → 2022-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥267m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥389m2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2023-08-01 → 2024-07-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-08-01 → 2023-07-31Cons.Income before income taxes
Net income (owners)¥1.1bn2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥953m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥32m2021-08-01 → 2022-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥480m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥139m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2023-08-01 → 2024-07-31Cons.Profit loss
Net income¥987m2022-08-01 → 2023-07-31Cons.Profit loss
Total assets¥11.0bnat 2024-07-31Cons.Assets
Total assets¥7.6bnat 2023-07-31Cons.Assets
Total assets¥7.2bnat 2022-07-31dCons.Total assets (5-year summary)
Total assets¥6.9bnat 2021-07-31dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2020-07-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2024-07-31Cons.Liabilities
Total liabilities¥1.7bnat 2023-07-31Cons.Liabilities
Net assets / equity¥7.1bnat 2024-07-31Cons.Net assets
Net assets / equity¥5.9bnat 2023-07-31Cons.Net assets
Net assets / equity¥5.1bnat 2022-07-31dCons.Net assets
Net assets / equity¥5.1bnat 2021-07-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2020-07-31dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2024-07-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2023-07-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-07-31dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2020-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-08-01 → 2022-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥210m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥607m2021-08-01 → 2022-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥603m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.1bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥852m2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥200m2021-08-01 → 2022-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥72.022023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.822022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.112021-08-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-31.212020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.812019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥71.862023-08-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.722022-08-01 → 2023-07-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥438.4at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥370.96at 2023-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥315.01at 2022-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥319.89at 2021-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥362.99at 2020-07-31dCons.Net assets per share (5-year summary)
Equity ratio60.7%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2022-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
ROE17.8%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE18.3%2022-08-01 → 2023-07-31Cons.Rate of return on equity (5-year summary)
ROE0.7%2021-08-01 → 2022-07-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
Employees233at 2024-07-31Cons.Number of employees
Employees242at 2023-07-31Cons.Number of employees
Employees218at 2022-07-31dCons.Number of employees
Employees213at 2021-07-31dCons.Number of employees
Employees236at 2020-07-31dCons.Number of employees
Revenue¥906m2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥714m2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥707m2021-08-01 → 2022-07-31dStandaloneNet sales (5-year summary)
Revenue¥862m2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥658m2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Operating income¥166m2023-08-01 → 2024-07-31StandaloneOperating income
Operating income¥208m2022-08-01 → 2023-07-31StandaloneOperating income
Ordinary income¥169m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥218m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥320m2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥131m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥192m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax¥244m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Net income¥236m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥279m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income−¥88m2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income¥423m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥143m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2024-07-31StandaloneAssets
Total assets¥3.1bnat 2023-07-31StandaloneAssets
Total assets¥2.7bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2024-07-31StandaloneLiabilities
Total liabilities¥302mat 2023-07-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2024-07-31StandaloneNet assets
Net assets / equity¥2.8bnat 2023-07-31StandaloneNet assets
Net assets / equity¥2.6bnat 2022-07-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2021-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2020-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥807mat 2024-07-31StandaloneCash and deposits
Cash and deposits¥361mat 2023-07-31StandaloneCash and deposits
EPS (basic)¥15.562023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.432022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.792021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.512020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.052019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.522023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.42022-08-01 → 2023-07-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-08-01 → 2023-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-08-01 → 2022-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥191.79at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥179.96at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥168.36at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥181.15at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥171.98at 2020-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.9%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,002,900at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,002,900at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,000,400at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,000,400at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,000,400at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees89at 2024-07-31StandaloneNumber of employees
Employees91at 2023-07-31StandaloneNumber of employees
Employees80at 2022-07-31dStandaloneNumber of employees
Employees61at 2021-07-31dStandaloneNumber of employees
Employees39at 2020-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,260
ItemContextValueUnit
Provision for bonusesPrior1YearInstant_NonConsolidatedMember5303000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember7300000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember－JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember1370000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember－JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember349620000JPY
Other clPrior1YearInstant_NonConsolidatedMember2232000JPY
Other clCurrentYearInstant_NonConsolidatedMember2599000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember223132000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember488521000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember－JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1902030000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant_NonConsolidatedMember79199000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant_NonConsolidatedMember57119000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember79199000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1959149000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember302332000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2447671000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1001013000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1001013000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1001013000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1001013000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember384293000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember403433000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1385307000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1404447000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember942993000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1073115000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember942993000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1073115000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-599702000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-558450000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2729612000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2920125000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember50701000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember49323000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2780313000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2969448000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3082645000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5417120000JPY
Net salesPrior1YearDuration_NonConsolidatedMember714447000JPY
Net salesCurrentYearDuration_NonConsolidatedMember905763000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember55375000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember149070000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember659072000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember756693000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember450745000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember591116000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember208327000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember165577000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-07-31pass
balance sheet identityconsolidated 2024-07-31pass
balance sheet identitynon_consolidated 2023-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass