Quarterly report · Q2
6040.TEDINET S100QC50
Period2022-08-01 → 2023-01-31
Filed2023-03-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-08-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥414m | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | −¥52m | 2021-08-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥436m | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥345m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2021-08-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥456m | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥66m | 2021-08-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥394m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥122m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥393m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | −¥112m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥391m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥337m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥643m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥607m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥468m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥99m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥200m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥88m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.98 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.34 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.11 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.05 | 2021-08-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.55 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.96 | 2022-08-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.1% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 429225000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 177397000 | JPY |
| Liabilities | Prior1YearInstant | 2131204000 | JPY |
| Liabilities | CurrentQuarterInstant | 2582974000 | JPY |
| Capital stock | Prior1YearInstant | 1000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1001013000 | JPY |
| Capital surplus | Prior1YearInstant | 1397689000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1398732000 | JPY |
| Retained earnings | Prior1YearInstant | 2979868000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3267653000 | JPY |
| Treasury stock | Prior1YearInstant | -600779000 | JPY |
| Treasury stock | CurrentQuarterInstant | -600779000 | JPY |
| Shareholders equity | Prior1YearInstant | 4776778000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5066620000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 67134000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 43998000 | JPY |
| Non controlling interests | Prior1YearInstant | 220240000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 205051000 | JPY |
| Net assets | Prior1YearInstant | 5064153000 | JPY |
| Net assets | CurrentQuarterInstant | 5315669000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7195357000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7898644000 | JPY |
| Net sales | Prior1YTDDuration | 2560847000 | JPY |
| Net sales | CurrentYTDDuration | 3279180000 | JPY |
| Cost of sales | Prior1YTDDuration | 1815072000 | JPY |
| Cost of sales | CurrentYTDDuration | 2011071000 | JPY |
| Gross profit | Prior1YTDDuration | 745775000 | JPY |
| Gross profit | CurrentYTDDuration | 1268108000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 797962000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 854296000 | JPY |
| Operating income | Prior1YTDDuration | -52187000 | JPY |
| Operating income | CurrentYTDDuration | 413812000 | JPY |
| Interest income noi | Prior1YTDDuration | 35000 | JPY |
| Interest income noi | CurrentYTDDuration | 11000 | JPY |
| Insurance income noi | Prior1YTDDuration | 926000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 18117000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 25978000 | JPY |
| Other noi | Prior1YTDDuration | 3012000 | JPY |
| Other noi | CurrentYTDDuration | 436000 | JPY |
| Non operating income | Prior1YTDDuration | 22091000 | JPY |
| Non operating income | CurrentYTDDuration | 26426000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4159000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4038000 | JPY |
| Contribution noe | Prior1YTDDuration | 544000 | JPY |
| Contribution noe | CurrentYTDDuration | 25000 | JPY |
| Evacuation fee noe | Prior1YTDDuration | 2200000 | JPY |
| Evacuation fee noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 553000 | JPY |
| Other noe | CurrentYTDDuration | 648000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |