Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥6.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥721m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥720m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥490m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥534m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥439m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥720m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥833m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥521m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥337m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥287m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥833m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥521m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥11.3bnat 2026-03-31Cons.Assets
Total assets¥8.8bnat 2025-03-31Cons.Assets
Total assets¥8.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥8.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥969mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥900m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥811m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥558m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥994m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥986m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥784m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥608m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥392m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥821m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥722m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥64.482025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.222024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.62023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.262022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.192021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥40.172024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.252023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.642022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.62021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥377.68at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥320.99at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥289.3at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥270.99at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥215.76at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio43.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE18.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE12.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE11.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees328at 2026-03-31Cons.Number of employees
Employees294at 2025-03-31Cons.Number of employees
Employees256at 2024-03-31vCons.Number of employees
Employees229at 2023-03-31vCons.Number of employees
Employees224at 2022-03-31vCons.Number of employees
Revenue¥4.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥860m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥536m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥525m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥285m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥359m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥369m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥525m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥915m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥394m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥206m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥268m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥249m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥10.0bnat 2026-03-31StandaloneAssets
Total assets¥7.4bnat 2025-03-31StandaloneAssets
Total assets¥7.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥774mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥449mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥70.812025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.382024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.062023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥222022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.342024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.842023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.562022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.492021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥322.86at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥259.84at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.98at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥232.08at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥179.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio41.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE24.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued14,391,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,878,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,858,700at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,836,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,436,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees251at 2026-03-31StandaloneNumber of employees
Employees230at 2025-03-31StandaloneNumber of employees
Employees201at 2024-03-31vStandaloneNumber of employees
Employees179at 2023-03-31vStandaloneNumber of employees
Employees171at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,272
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember10029093000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember179.69
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember232.08
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember238.98
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember259.84
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember322.86
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember37.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember12.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember21.00
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember22.00
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember15.06
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30.38
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember70.81
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember20.49
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember21.56
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember14.84
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30.34
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.345
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.427
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.414
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.452
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.416
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.123
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.102
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.065
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.121
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.243
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember17.20
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember16.56
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember25.89
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember17.01
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember16.52
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.261
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.256
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.179
Number of employeesPrior4YearInstant_NonConsolidatedMember171
Number of employeesPrior3YearInstant_NonConsolidatedMember179
Number of employeesPrior2YearInstant_NonConsolidatedMember201
Number of employeesPrior1YearInstant_NonConsolidatedMember230

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass