Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥6.0bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥6.1bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥6.1bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥6.1bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥5.6bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥226m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥460m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥274m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥454m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥548m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥566m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥638m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥261m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥531m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥311m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥308m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥163m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥451m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥328m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥321m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥6.4bnat 2026-06-30Cons.Assets
Total assets¥6.3bnat 2025-06-30Cons.Assets
Total assets¥6.3bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥5.7bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥5.2bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.6bnat 2025-06-30Cons.Liabilities
Net assets / equity¥5.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥4.6bnat 2025-06-30Cons.Net assets
Net assets / equity¥4.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥4.2bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.6bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥153m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥491m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥827m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥354m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥647m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥290m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥87m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥293m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥159m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥514m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥361m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥421m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥218m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥266m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥173m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥63.552025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.642024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.342023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.312022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.912021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥62.632024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.312023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.122022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥90.812021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,001.83at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥937.74at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥856.25at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥829.59at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥763.51at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio77.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.0%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE6.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE7.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE7.2%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE12.6%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees244at 2026-06-30Cons.Number of employees
Employees230at 2025-06-30Cons.Number of employees
Employees227at 2024-06-30vCons.Number of employees
Employees239at 2023-06-30vCons.Number of employees
Employees205at 2022-06-30vCons.Number of employees
Revenue¥3.1bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥3.4bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥3.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.7bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.8bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥100m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥334m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥151m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥330m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥483m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥603m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥140m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥387m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥256m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥248m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥142m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥260m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥384m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2026-06-30StandaloneAssets
Total assets¥5.3bnat 2025-06-30StandaloneAssets
Total assets¥5.3bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥791mat 2026-06-30StandaloneLiabilities
Total liabilities¥1.1bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥4.5bnat 2026-06-30StandaloneNet assets
Net assets / equity¥4.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥3.9bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥3.8bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥52.362025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.352024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.022023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.192022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.292021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥50.352024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.992023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.022022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.352021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥232025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥222024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥924.22at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥870.68at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥802.1at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥777.43at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥715.88at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio85.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE6.1%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE3.7%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE11.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued5,062,600at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,026,400at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees114at 2026-06-30StandaloneNumber of employees
Employees120at 2025-06-30StandaloneNumber of employees
Employees117at 2024-06-30vStandaloneNumber of employees
Employees126at 2023-06-30vStandaloneNumber of employees
Employees124at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2025-07-01 → 2026-06-30¥71m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2026-06-30189 pure
Creator Platform Business Reportable Segmentsreportable segmentrevenue2025-07-01 → 2026-06-30¥5.5bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2025-07-01 → 2026-06-30¥5.5bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2025-07-01 → 2026-06-30¥275m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2025-07-01 → 2026-06-30¥13m
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2026-06-3026 pure
Creator Solution Business Reportable Segmentsreportable segmentrevenue2025-07-01 → 2026-06-30¥462m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2025-07-01 → 2026-06-30¥462m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2025-07-01 → 2026-06-30−¥49m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥84m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥226m
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2024-07-01 → 2025-06-30¥66m
Creator Platform Business Reportable Segmentsreportable segmentrevenue2024-07-01 → 2025-06-30¥5.6bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2024-07-01 → 2025-06-30¥5.6bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2024-07-01 → 2025-06-30¥440m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2024-07-01 → 2025-06-30¥12m
Creator Solution Business Reportable Segmentsreportable segmentrevenue2024-07-01 → 2025-06-30¥515m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2024-07-01 → 2025-06-30¥515m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2024-07-01 → 2025-06-30¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥460m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2026-06-3070 pure
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2026-06-3026 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,517
ItemContextValueUnit
Increase decrease in provision for bonuses ope cfCurrentYearDuration-1403000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1YearDuration-JPY
Increase decrease in provision for shareholder benefit program ope cfCurrentYearDuration25209000JPY
Increase decrease in provision for point card certificates ope cfPrior1YearDuration-172000JPY
Increase decrease in provision for point card certificates ope cfCurrentYearDuration4819000JPY
Increase decrease in refund liabilities ope cfPrior1YearDuration-33943000JPY
Increase decrease in refund liabilities ope cfCurrentYearDuration-8638000JPY
Interest and dividends income ope cfPrior1YearDuration-11607000JPY
Interest and dividends income ope cfCurrentYearDuration-17198000JPY
Interest expenses ope cfPrior1YearDuration5856000JPY
Interest expenses ope cfCurrentYearDuration4757000JPY
Subsidy income2 ope cfPrior1YearDuration-391000JPY
Subsidy income2 ope cfCurrentYearDuration-250000JPY
Share based compensation expenses ope cfPrior1YearDuration17216000JPY
Share based compensation expenses ope cfCurrentYearDuration24618000JPY
Penalty ope cfPrior1YearDuration4116000JPY
Penalty ope cfCurrentYearDuration-JPY
Compensation expenses ope cfPrior1YearDuration313000JPY
Compensation expenses ope cfCurrentYearDuration-JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration16015000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration18809000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration13039000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration162120000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-15163000JPY
Loss gain on transfer of business ope cfPrior1YearDuration-19853000JPY
Loss gain on transfer of business ope cfCurrentYearDuration-JPY
Decrease increase in inventories ope cfPrior1YearDuration-30873000JPY
Decrease increase in inventories ope cfCurrentYearDuration5157000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-29062000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-16471000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration5970000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-5105000JPY
Increase decrease in advances received ope cfPrior1YearDuration60970000JPY
Increase decrease in advances received ope cfCurrentYearDuration-46510000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-23685000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-51112000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-19730000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-11748000JPY
Other net ope cfPrior1YearDuration-86542000JPY
Other net ope cfCurrentYearDuration-71554000JPY
Subtotal ope cfPrior1YearDuration698235000JPY
Subtotal ope cfCurrentYearDuration280047000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration13332000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration17196000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-5622000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-4647000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration391000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration250000JPY
Penalty paid ope cfPrior1YearDuration-4116000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass