Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥6.1bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥5.6bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥5.4bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥5.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥5.2bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥569m2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥638m2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥566m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥638m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥464m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥278m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥314m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥493m2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥638m2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥280m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥451m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥465m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥104m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥194m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥295m2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥455m2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥5.7bnat 2023-06-30Cons.Assets
Total assets¥5.2bnat 2022-06-30Cons.Assets
Total assets¥4.7bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥4.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2023-06-30Cons.Liabilities
Total liabilities¥1.3bnat 2022-06-30Cons.Liabilities
Net assets / equity¥4.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥3.8bnat 2022-06-30Cons.Net assets
Net assets / equity¥3.4bnat 2021-06-30dCons.Net assets
Net assets / equity¥3.0bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.9bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥354m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥647m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥376m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥361m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥304m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥159m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥514m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥157m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥443m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥252m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥266m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥173m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥356m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥570m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥396m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥56.312022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.912021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.462020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.352019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.212018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.122022-07-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥90.812021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.072020-07-01 → 2021-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.012019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.452018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥829.59at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥763.51at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥680.28at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥583.26at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥518.71at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio71.7%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE7.2%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE12.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE14.8%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE4.0%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE8.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees239at 2023-06-30Cons.Number of employees
Employees205at 2022-06-30Cons.Number of employees
Employees170at 2021-06-30dCons.Number of employees
Employees203at 2020-06-30dCons.Number of employees
Employees192at 2019-06-30dCons.Number of employees
Revenue¥3.7bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥3.8bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥3.8bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥500m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥578m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥505m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥603m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥455m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥268m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥313m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥432m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥567m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥260m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥384m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥436m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥45m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥196m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2023-06-30StandaloneAssets
Total assets¥4.6bnat 2022-06-30StandaloneAssets
Total assets¥4.3bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥854mat 2023-06-30StandaloneLiabilities
Total liabilities¥1.1bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥3.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥3.5bnat 2022-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥2.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥52.192022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.292021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.662020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.252019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.692018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.022022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.352021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.362020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.12019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.922018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥777.43at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥715.88at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥646.31at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥558.54at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥504.27at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.7%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.1%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE11.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE14.5%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE1.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,062,600at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,026,400at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,012,200at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,006,200at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,994,300at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2023-06-30StandaloneNumber of employees
Employees124at 2022-06-30StandaloneNumber of employees
Employees123at 2021-06-30dStandaloneNumber of employees
Employees127at 2020-06-30dStandaloneNumber of employees
Employees125at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2022-07-01 → 2023-06-30¥60m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2023-06-30186 pure
Creator Platform Business Reportable Segmentsreportable segmentrevenue2022-07-01 → 2023-06-30¥5.4bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2022-07-01 → 2023-06-30¥5.4bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2022-07-01 → 2023-06-30¥440m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2022-07-01 → 2023-06-30¥13m
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2023-06-3027 pure
Creator Solution Business Reportable Segmentsreportable segmentrevenue2022-07-01 → 2023-06-30¥641m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2022-07-01 → 2023-06-30¥641m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2022-07-01 → 2023-06-30¥129m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥72m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥569m
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2021-07-01 → 2022-06-30¥37m
Creator Platform Business Reportable Segmentsreportable segmentrevenue2021-07-01 → 2022-06-30¥4.8bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2021-07-01 → 2022-06-30¥4.8bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2021-07-01 → 2022-06-30¥483m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2021-07-01 → 2022-06-30¥12m
Creator Solution Business Reportable Segmentsreportable segmentrevenue2021-07-01 → 2022-06-30¥775m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2021-07-01 → 2022-06-30¥775m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2021-07-01 → 2022-06-30¥155m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥638m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2023-06-3081 pure
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2023-06-3027 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,464
ItemContextValueUnit
Gross profitPrior1YearDuration2527278000JPY
Gross profitCurrentYearDuration2713170000JPY
Selling general and administrative expensesPrior1YearDuration1889236000JPY
Selling general and administrative expensesCurrentYearDuration2144258000JPY
Operating incomePrior1YearDuration638042000JPY
Operating incomeCurrentYearDuration568912000JPY
Interest income noiPrior1YearDuration2201000JPY
Interest income noiCurrentYearDuration2101000JPY
Dividends income noiPrior1YearDuration4000000JPY
Dividends income noiCurrentYearDuration4707000JPY
Foreign exchange gains noiPrior1YearDuration21459000JPY
Foreign exchange gains noiCurrentYearDuration2362000JPY
Gain on valuation of investment securities noiPrior1YearDuration-JPY
Gain on valuation of investment securities noiCurrentYearDuration2229000JPY
Subsidy income noi bountyPrior1YearDuration2528000JPY
Subsidy income noi bountyCurrentYearDuration2120000JPY
Penalty income noiPrior1YearDuration5460000JPY
Penalty income noiCurrentYearDuration-JPY
Other noiPrior1YearDuration8699000JPY
Other noiCurrentYearDuration2922000JPY
Non operating incomePrior1YearDuration44349000JPY
Non operating incomeCurrentYearDuration16444000JPY
Interest expenses noePrior1YearDuration1576000JPY
Interest expenses noeCurrentYearDuration2219000JPY
Equity in losses of affiliates noePrior1YearDuration20376000JPY
Equity in losses of affiliates noeCurrentYearDuration2471000JPY
Loss on investments in partnership noePrior1YearDuration-JPY
Loss on investments in partnership noeCurrentYearDuration3816000JPY
Subsidiary transfer cost noePrior1YearDuration-JPY
Subsidiary transfer cost noeCurrentYearDuration5349000JPY
Compensation expenses noePrior1YearDuration-JPY
Compensation expenses noeCurrentYearDuration2489000JPY
Other noePrior1YearDuration22115000JPY
Other noeCurrentYearDuration2544000JPY
Non operating expensesPrior1YearDuration44067000JPY
Non operating expensesCurrentYearDuration18890000JPY
Ordinary incomePrior1YearDuration638324000JPY
Ordinary incomeCurrentYearDuration566466000JPY
Gain on redemption of investment securities eiPrior1YearDuration-JPY
Gain on redemption of investment securities eiCurrentYearDuration39999000JPY
Gain on negative goodwill eiPrior1YearDuration20181000JPY
Gain on negative goodwill eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration20181000JPY
Extraordinary incomeCurrentYearDuration39999000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration84518000JPY
Loss on valuation of investment securities elPrior1YearDuration21002000JPY
Loss on valuation of investment securities elCurrentYearDuration28842000JPY
Extraordinary lossPrior1YearDuration21002000JPY
Extraordinary lossCurrentYearDuration113361000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass