Quarterly report · Q1
6038.TEDINET S100PMO1
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥141m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥127m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥139m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥638m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥120m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥139m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥140m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥89m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥451m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥89m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥98m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.99 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.91 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.41 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.91 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.81 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.12 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E31343-000Creator Platform Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31343-000Creator Platform Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31343-000Creator Platform Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥119m |
| jpcrp040300-q1r_E31343-000Creator Solution Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q1r_E31343-000Creator Solution Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q1r_E31343-000Creator Solution Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥141m |
| jpcrp040300-q1r_E31343-000Creator Platform Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E31343-000Creator Platform Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E31343-000Creator Platform Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥86m |
| jpcrp040300-q1r_E31343-000Creator Solution Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥176m |
| jpcrp040300-q1r_E31343-000Creator Solution Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥176m |
| jpcrp040300-q1r_E31343-000Creator Solution Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥127m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration | 565000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5405000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1549000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 1450000 | JPY |
| Other noi | Prior1YTDDuration | 1196000 | JPY |
| Other noi | CurrentYTDDuration | 885000 | JPY |
| Non operating income | Prior1YTDDuration | 7090000 | JPY |
| Non operating income | CurrentYTDDuration | 4452000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 361000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 377000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 13677000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 2471000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 147000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 1788000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | - | JPY |
| Compensation expenses noe | CurrentYTDDuration | 1538000 | JPY |
| Other noe | Prior1YTDDuration | 500000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 14686000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6174000 | JPY |
| Ordinary income | Prior1YTDDuration | 119813000 | JPY |
| Ordinary income | CurrentYTDDuration | 138959000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 20181000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 20181000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 139994000 | JPY |
| Income before income taxes | CurrentYTDDuration | 138959000 | JPY |
| Income taxes current | Prior1YTDDuration | 6366000 | JPY |
| Income taxes current | CurrentYTDDuration | 1817000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 35877000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 47732000 | JPY |
| Income taxes | Prior1YTDDuration | 42243000 | JPY |
| Income taxes | CurrentYTDDuration | 49550000 | JPY |
| Profit loss | Prior1YTDDuration | 97751000 | JPY |
| Profit loss | CurrentYTDDuration | 89409000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2673000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 312000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 95077000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 89096000 | JPY |
| Profit loss | Prior1YTDDuration | 97751000 | JPY |
| Profit loss | CurrentYTDDuration | 89409000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -3018000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1104000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1192000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | -4210000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1104000 | JPY |
| Comprehensive income | Prior1YTDDuration | 93540000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |