Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥5.6bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥5.4bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥5.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥5.2bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥4.7bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥638m2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥454m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥638m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥464m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥278m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥314m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥269m2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥638m2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥586m2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥451m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥465m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥104m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥194m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥50m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥455m2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥471m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥5.2bnat 2022-06-30Cons.Assets
Total assets¥4.7bnat 2021-06-30Cons.Assets
Total assets¥4.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.3bnat 2021-06-30Cons.Liabilities
Net assets / equity¥3.8bnat 2022-06-30Cons.Net assets
Net assets / equity¥3.4bnat 2021-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2020-06-30dCons.Net assets
Net assets / equity¥2.4bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥647m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥376m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥361m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥304m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥350m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥514m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥157m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥443m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥252m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥156m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥173m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥356m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥570m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥396m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥117m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.912021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.462020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.352019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.212018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.212017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥90.812021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.072020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.012019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.452018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥102017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥763.51at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥680.28at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥583.26at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥518.71at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥511.39at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio72.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE12.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE14.8%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE4.0%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE8.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE2.0%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees205at 2022-06-30Cons.Number of employees
Employees170at 2021-06-30Cons.Number of employees
Employees203at 2020-06-30dCons.Number of employees
Employees192at 2019-06-30dCons.Number of employees
Employees191at 2018-06-30dCons.Number of employees
Revenue¥3.8bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥3.8bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥3.6bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥578m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥432m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥603m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥455m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥268m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥313m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥279m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥567m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥542m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥384m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥436m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥45m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥196m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥54m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2022-06-30StandaloneAssets
Total assets¥4.3bnat 2021-06-30StandaloneAssets
Total assets¥3.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥1.1bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥3.5bnat 2022-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2021-06-30StandaloneNet assets
Net assets / equity¥2.8bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥2.2bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥78.292021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.662020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.252019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.692018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.022017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥77.352021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.362020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.12019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.922018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.792017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥715.88at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥646.31at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥558.54at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥504.27at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥497.95at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio75.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE14.5%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE1.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE2.2%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,026,400at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,012,200at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,006,200at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,994,300at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,994,300at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2022-06-30StandaloneNumber of employees
Employees123at 2021-06-30StandaloneNumber of employees
Employees127at 2020-06-30dStandaloneNumber of employees
Employees125at 2019-06-30dStandaloneNumber of employees
Employees123at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2021-07-01 → 2022-06-30¥37m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2022-06-30159 pure
Creator Platform Business Reportable Segmentsreportable segmentrevenue2021-07-01 → 2022-06-30¥4.8bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2021-07-01 → 2022-06-30¥4.8bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2021-07-01 → 2022-06-30¥483m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2021-07-01 → 2022-06-30¥12m
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2022-06-3027 pure
Creator Solution Business Reportable Segmentsreportable segmentrevenue2021-07-01 → 2022-06-30¥775m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2021-07-01 → 2022-06-30¥775m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2021-07-01 → 2022-06-30¥155m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥638m
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2020-07-01 → 2021-06-30¥29m
Creator Platform Business Reportable Segmentsreportable segmentrevenue2020-07-01 → 2021-06-30¥4.7bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2020-07-01 → 2021-06-30¥4.7bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2020-07-01 → 2021-06-30¥380m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2020-07-01 → 2021-06-30¥11m
Creator Solution Business Reportable Segmentsreportable segmentrevenue2020-07-01 → 2021-06-30¥730m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2020-07-01 → 2021-06-30¥730m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2020-07-01 → 2021-06-30¥75m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30¥454m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2022-06-3080 pure
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2022-06-3027 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Buildings netPrior1YearInstant67788000JPY
Buildings netCurrentYearInstant61713000JPY
Tools furniture and fixturesPrior1YearInstant182182000JPY
Tools furniture and fixturesCurrentYearInstant177335000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-141734000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-143046000JPY
Tools furniture and fixtures netPrior1YearInstant40448000JPY
Tools furniture and fixtures netCurrentYearInstant34288000JPY
Other ppePrior1YearInstant30767000JPY
Other ppeCurrentYearInstant47289000JPY
Accumulated depreciation other ppePrior1YearInstant-17072000JPY
Accumulated depreciation other ppeCurrentYearInstant-19565000JPY
Other net ppePrior1YearInstant13695000JPY
Other net ppeCurrentYearInstant27724000JPY
Property plant and equipmentPrior1YearInstant121931000JPY
Property plant and equipmentCurrentYearInstant123725000JPY
GoodwillPrior1YearInstant67744000JPY
GoodwillCurrentYearInstant172831000JPY
Other iaPrior1YearInstant66700000JPY
Other iaCurrentYearInstant50322000JPY
Intangible assetsPrior1YearInstant134445000JPY
Intangible assetsCurrentYearInstant223153000JPY
Investment securitiesPrior1YearInstant314068000JPY
Investment securitiesCurrentYearInstant449174000JPY
Deferred tax assetsPrior1YearInstant168995000JPY
Deferred tax assetsCurrentYearInstant237445000JPY
Other ioaPrior1YearInstant86197000JPY
Other ioaCurrentYearInstant86215000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-20000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1101000JPY
Investments and other assetsPrior1YearInstant549261000JPY
Investments and other assetsCurrentYearInstant771734000JPY
Noncurrent assetsPrior1YearInstant805637000JPY
Noncurrent assetsCurrentYearInstant1118613000JPY
AssetsPrior1YearInstant4724056000JPY
AssetsCurrentYearInstant5169407000JPY
Accounts payable tradePrior1YearInstant250961000JPY
Accounts payable tradeCurrentYearInstant299961000JPY
Electronically recorded obligations operating clPrior1YearInstant48340000JPY
Electronically recorded obligations operating clCurrentYearInstant43978000JPY
Current portion of long term loans payablePrior1YearInstant80000000JPY
Current portion of long term loans payableCurrentYearInstant80000000JPY
Accounts payable otherPrior1YearInstant105415000JPY
Accounts payable otherCurrentYearInstant111421000JPY
Accrued expensesPrior1YearInstant76669000JPY
Accrued expensesCurrentYearInstant161736000JPY
Income taxes payablePrior1YearInstant159860000JPY
Income taxes payableCurrentYearInstant106568000JPY
Provision for bonusesPrior1YearInstant14334000JPY
Provision for bonusesCurrentYearInstant10790000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass