Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥5.6bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥5.4bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥5.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥5.2bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥4.7bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥638m2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥454m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥638m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥464m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥278m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥314m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥269m2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥638m2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥586m2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥451m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥465m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥104m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥194m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥50m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥455m2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥471m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥5.2bnat 2022-06-30Cons.Assets
Total assets¥4.7bnat 2021-06-30Cons.Assets
Total assets¥4.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.3bnat 2021-06-30Cons.Liabilities
Net assets / equity¥3.8bnat 2022-06-30Cons.Net assets
Net assets / equity¥3.4bnat 2021-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2020-06-30dCons.Net assets
Net assets / equity¥2.4bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥647m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥376m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥361m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥304m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥350m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥514m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥157m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥443m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥252m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥156m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥173m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥356m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥570m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥396m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥117m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.912021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.462020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.352019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.212018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.212017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥90.812021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.072020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.012019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.452018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥102017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥763.51at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥680.28at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥583.26at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥518.71at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥511.39at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio72.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE12.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE14.8%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE4.0%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE8.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE2.0%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees205at 2022-06-30Cons.Number of employees
Employees170at 2021-06-30Cons.Number of employees
Employees203at 2020-06-30dCons.Number of employees
Employees192at 2019-06-30dCons.Number of employees
Employees191at 2018-06-30dCons.Number of employees
Revenue¥3.8bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥3.8bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥3.6bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥578m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥432m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥603m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥455m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥268m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥313m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥279m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥567m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥542m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥384m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥436m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥45m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥196m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥54m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2022-06-30StandaloneAssets
Total assets¥4.3bnat 2021-06-30StandaloneAssets
Total assets¥3.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥1.1bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥3.5bnat 2022-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2021-06-30StandaloneNet assets
Net assets / equity¥2.8bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥2.2bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥78.292021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.662020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.252019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.692018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.022017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥77.352021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.362020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.12019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.922018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.792017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥715.88at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥646.31at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥558.54at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥504.27at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥497.95at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio75.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE14.5%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE1.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE2.2%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,026,400at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,012,200at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,006,200at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,994,300at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,994,300at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2022-06-30StandaloneNumber of employees
Employees123at 2021-06-30StandaloneNumber of employees
Employees127at 2020-06-30dStandaloneNumber of employees
Employees125at 2019-06-30dStandaloneNumber of employees
Employees123at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2021-07-01 → 2022-06-30¥37m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2022-06-30159 pure
Creator Platform Business Reportable Segmentsreportable segmentrevenue2021-07-01 → 2022-06-30¥4.8bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2021-07-01 → 2022-06-30¥4.8bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2021-07-01 → 2022-06-30¥483m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2021-07-01 → 2022-06-30¥12m
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2022-06-3027 pure
Creator Solution Business Reportable Segmentsreportable segmentrevenue2021-07-01 → 2022-06-30¥775m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2021-07-01 → 2022-06-30¥775m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2021-07-01 → 2022-06-30¥155m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥638m
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2020-07-01 → 2021-06-30¥29m
Creator Platform Business Reportable Segmentsreportable segmentrevenue2020-07-01 → 2021-06-30¥4.7bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2020-07-01 → 2021-06-30¥4.7bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2020-07-01 → 2021-06-30¥380m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2020-07-01 → 2021-06-30¥11m
Creator Solution Business Reportable Segmentsreportable segmentrevenue2020-07-01 → 2021-06-30¥730m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2020-07-01 → 2021-06-30¥730m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2020-07-01 → 2021-06-30¥75m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30¥454m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2022-06-3080 pure
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2022-06-3027 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Selling general and administrative expensesPrior1YearDuration1991738000JPY
Selling general and administrative expensesCurrentYearDuration1889236000JPY
Operating incomePrior1YearDuration454463000JPY
Operating incomeCurrentYearDuration638042000JPY
Dividends income noiPrior1YearDuration4000000JPY
Dividends income noiCurrentYearDuration4000000JPY
Interest income noiPrior1YearDuration1963000JPY
Interest income noiCurrentYearDuration2201000JPY
Foreign exchange gains noiPrior1YearDuration25372000JPY
Foreign exchange gains noiCurrentYearDuration21459000JPY
Compensation income noiPrior1YearDuration7092000JPY
Compensation income noiCurrentYearDuration-JPY
Penalty income noiPrior1YearDuration-JPY
Penalty income noiCurrentYearDuration5460000JPY
Other noiPrior1YearDuration22323000JPY
Other noiCurrentYearDuration11227000JPY
Non operating incomePrior1YearDuration60750000JPY
Non operating incomeCurrentYearDuration44349000JPY
Interest expenses noePrior1YearDuration1033000JPY
Interest expenses noeCurrentYearDuration1576000JPY
Equity in losses of affiliates noePrior1YearDuration10297000JPY
Equity in losses of affiliates noeCurrentYearDuration20376000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration24663000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration17905000JPY
Other noePrior1YearDuration15158000JPY
Other noeCurrentYearDuration4209000JPY
Non operating expensesPrior1YearDuration51153000JPY
Non operating expensesCurrentYearDuration44067000JPY
Ordinary incomePrior1YearDuration464061000JPY
Ordinary incomeCurrentYearDuration638324000JPY
Gain on sales of subsidiaries stocks eiPrior1YearDuration418480000JPY
Gain on sales of subsidiaries stocks eiCurrentYearDuration-JPY
Gain on negative goodwill eiPrior1YearDuration-JPY
Gain on negative goodwill eiCurrentYearDuration20181000JPY
Extraordinary incomePrior1YearDuration418480000JPY
Extraordinary incomeCurrentYearDuration20181000JPY
Impairment loss elPrior1YearDuration219486000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration37299000JPY
Loss on valuation of investment securities elCurrentYearDuration21002000JPY
Head office transfer cost elPrior1YearDuration39461000JPY
Head office transfer cost elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration296247000JPY
Extraordinary lossCurrentYearDuration21002000JPY
Income before income taxesPrior1YearDuration586294000JPY
Income before income taxesCurrentYearDuration637503000JPY
Income taxes currentPrior1YearDuration203796000JPY
Income taxes currentCurrentYearDuration193484000JPY
Income taxes deferredPrior1YearDuration-88108000JPY
Income taxes deferredCurrentYearDuration-11237000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass