Half-year report · HY

Period2025-08-01 → 2026-01-31
Filed2026-05-25
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed

Amends S100XQTF. Amended by S100Y698 (2026-05-25).

Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.8bn2025-08-01 → 2026-01-31StandaloneOperating revenue1
Revenue¥3.2bn2024-08-01 → 2025-07-31StandaloneOperating revenue1 (5-year summary)
Revenue¥1.5bn2024-08-01 → 2025-01-31StandaloneOperating revenue1
Operating income¥972m2025-08-01 → 2026-01-31StandaloneOperating income
Operating income¥678m2024-08-01 → 2025-01-31StandaloneOperating income
Ordinary income¥1.1bn2025-08-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥1.7bn2024-08-01 → 2025-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥780m2024-08-01 → 2025-01-31StandaloneOrdinary income
Profit before tax¥1.1bn2025-08-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥780m2024-08-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥722m2025-08-01 → 2026-01-31StandaloneProfit loss
Net income¥1.2bn2024-08-01 → 2025-07-31StandaloneNet income loss (5-year summary)
Net income¥524m2024-08-01 → 2025-01-31StandaloneProfit loss
Total assets¥6.0bnat 2026-01-31StandaloneAssets
Total assets¥6.1bnat 2025-07-31StandaloneAssets
Total assets¥6.0bnat 2025-01-31StandaloneTotal assets (5-year summary)
Total liabilities¥683mat 2026-01-31StandaloneLiabilities
Total liabilities¥818mat 2025-07-31StandaloneLiabilities
Net assets / equity¥5.3bnat 2026-01-31StandaloneNet assets
Net assets / equity¥5.3bnat 2025-07-31StandaloneNet assets
Net assets / equity¥5.4bnat 2025-01-31StandaloneNet assets (5-year summary)
Cash and deposits¥664mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥972mat 2025-07-31StandaloneCash and deposits
Cash & equivalents¥733mat 2026-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2025-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-07-31vStandaloneCash and cash equivalents
Operating cash flow¥593m2025-08-01 → 2026-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2024-08-01 → 2025-07-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥663m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥239m2025-08-01 → 2026-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥62m2024-08-01 → 2025-07-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥809m2025-08-01 → 2026-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.4bn2024-08-01 → 2025-07-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥738m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥36.472025-08-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.092024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.672024-08-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥6.52025-08-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52024-08-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Equity ratio88.6%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.4%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Shares issued19,753,800at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,153,800at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,153,800at 2025-01-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 371
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember1104197000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember732949000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1191415000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19753800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19753800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant19753800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant19753800
Number of shares heldInterimInstant_No1MajorShareholdersMember13370600
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.6808
Number of shares heldInterimInstant_No2MajorShareholdersMember410600
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0209
Number of shares heldInterimInstant_No3MajorShareholdersMember382900
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0195
Number of shares heldInterimInstant_No4MajorShareholdersMember352500
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0179
Number of shares heldInterimInstant_No5MajorShareholdersMember183657
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0094
Number of shares heldInterimInstant_No6MajorShareholdersMember160000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0081
Number of shares heldInterimInstant_No7MajorShareholdersMember150000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0076
Number of shares heldInterimInstant_No8MajorShareholdersMember104900
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0053
Number of shares heldInterimInstant_No9MajorShareholdersMember100000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0051
Number of shares heldInterimInstant_No10MajorShareholdersMember90100
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0046
Number of shares heldInterimInstant15305257
Shareholding ratioInterimInstant0.7793
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember115200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19623500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember196235
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember15100
Number of shares issued shares voting rightsInterimInstant19753800
Number of voting rights issued shares voting rightsInterimInstant196235
Number of shares held in own name treasury shares etcInterimInstant_Row1Member115200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member115200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0058
Number of shares held in own name treasury shares etcInterimInstant115200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant115200
Shareholding ratio treasury shares etcInterimInstant0.0058
Cash and depositsPrior1YearInstant_NonConsolidatedMember971972000JPY
Cash and depositsInterimInstant_NonConsolidatedMember663567000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember461217000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-07-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · operating cash flownon_consolidated 2024-08-01/2025-01-31pass
statement vs summary · operating cash flownon_consolidated 2025-08-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-08-01/2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass