Half-year report · Q2

Period2024-08-01 → 2025-01-31
Filed2025-03-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.5bn2024-08-01 → 2025-01-31StandaloneOperating revenue1
Revenue¥2.4bn2023-08-01 → 2024-07-31StandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2023-08-01 → 2024-01-31StandaloneOperating revenue1
Operating income¥678m2024-08-01 → 2025-01-31StandaloneOperating income
Operating income¥597m2023-08-01 → 2024-01-31StandaloneOperating income
Ordinary income¥780m2024-08-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-08-01 → 2024-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥615m2023-08-01 → 2024-01-31StandaloneOrdinary income
Profit before tax¥780m2024-08-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax¥615m2023-08-01 → 2024-01-31StandaloneIncome before income taxes
Net income¥524m2024-08-01 → 2025-01-31StandaloneProfit loss
Net income¥808m2023-08-01 → 2024-07-31StandaloneNet income loss (5-year summary)
Net income¥403m2023-08-01 → 2024-01-31StandaloneProfit loss
Total assets¥6.0bnat 2025-01-31StandaloneAssets
Total assets¥6.2bnat 2024-07-31StandaloneAssets
Total assets¥5.7bnat 2024-01-31StandaloneTotal assets (5-year summary)
Total liabilities¥576mat 2025-01-31StandaloneLiabilities
Total liabilities¥506mat 2024-07-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2025-01-31StandaloneNet assets
Net assets / equity¥5.7bnat 2024-07-31StandaloneNet assets
Net assets / equity¥5.2bnat 2024-01-31StandaloneNet assets (5-year summary)
Cash and deposits¥853mat 2025-01-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2024-01-31StandaloneCash and cash equivalents
Cash & equivalents¥4.8bnat 2023-07-31dStandaloneCash and cash equivalents
Operating cash flow¥663m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥664m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥343m2023-08-01 → 2024-01-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥47m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4.1bn2023-08-01 → 2024-07-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2023-08-01 → 2024-01-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥738m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥150m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥150m2023-08-01 → 2024-01-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥24.672024-08-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.352023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.612023-08-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-08-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Equity ratio90.4%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.8%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.7%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Shares issued21,153,800at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,688,800at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,688,800at 2024-01-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 364
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3035099000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1104197000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1221431000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember21153800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember21153800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant21153800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant21153800
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember14059200
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.6732
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember665900
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0319
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember567400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0272
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember503000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0241
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember202700
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0097
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember177930
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0085
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember167300
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0080
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember160000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0077
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember148532
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0071
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember141600
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0068
Number of shares heldCurrentQuarterInstant16793562
Shareholding ratioCurrentQuarterInstant0.8041
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember270800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember20873000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember208730
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember10000
Number of shares issued shares voting rightsCurrentQuarterInstant21153800
Number of voting rights issued shares voting rightsCurrentQuarterInstant208730
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member270800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member270800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0128
Number of shares held in own name treasury shares etcCurrentQuarterInstant270800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant270800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0128
Cash and depositsPrior1YearInstant_NonConsolidatedMember1195216000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember853394000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember388571000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · operating cash flownon_consolidated 2023-08-01/2024-01-31pass
statement vs summary · operating cash flownon_consolidated 2024-08-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass