Half-year report · Q2
6036.TEDINET S100V7S3
Period2024-07-01 → 2024-12-31
Filed2025-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥20.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥4.0bn | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥3.3bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥4.0bn | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥4.0bn | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.3bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.7bn | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥4.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥20.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥19.3bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥16.4bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥15.8bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥14.5bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.66 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.02 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.95 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥277m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥277m |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥6.6bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥6.6bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥1.7bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥5.8bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥5.5bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥277m |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥2.4bn |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥12.4bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥277m |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥4.0bn |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥203m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥203m |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥4.8bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥203m |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥10.9bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥10.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥203m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction assistance fund receivables | CurrentQuarterInstant_NonConsolidatedMember | 313909000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 11460000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 11460000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 445076000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 486024000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 462469000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 733549000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1950732000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2306171000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 10695397000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11787315000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 19284531000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20706492000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 729482000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 451674000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 682512000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 447346000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1008874000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1397400000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 355059000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 365388000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 22242000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 25294000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 70479000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 73411000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 277011000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 328198000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 161438000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 194997000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3355100000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3331711000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 64000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 40000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 493793000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 535375000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 288243000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 288465000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 272770000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 288615000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 339767000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 369518000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4043000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 11387000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1462617000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1533362000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4817718000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4865074000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1347557000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |