Quarterly report · Q3
6036.TEDINET S100TE6B
Period2023-07-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.1bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥4.4bn | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥4.0bn | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.4bn | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥4.4bn | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.0bn | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.0bn | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥4.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.8bn | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥17.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥109.08 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.13 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.06 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.72 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.2 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥43 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥1.1bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥8.2bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥8.2bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥8.0bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥6.9bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥4.4bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥924m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥924m |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥6.3bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥5.3bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥924m |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥924m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 72387000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 55240000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 74001000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 129249000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 146389000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 20364000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 21527000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 70339000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 43451000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 40011000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 511654000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 537048000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant_NonConsolidatedMember | 277799000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant_NonConsolidatedMember | 262434000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 11460000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 11460000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 396797000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 480745000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 280624000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 391076000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -11000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1543152000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1814634000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8404410000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9652688000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15079882000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 17267188000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 455905000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 680570000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 685592000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 555884000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 935772000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 771090000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 271150000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 348015000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 54859000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 259244000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 231297000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 294741000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 131440000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 130805000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2814019000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3088352000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 112000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 76000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 426714000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |