Quarterly report · Q2
6036.TEDINET S100SV68
Period2023-07-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥3.3bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥3.0bn | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.0bn | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥4.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥16.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥12.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥605m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.95 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.67 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.06 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.52 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.94 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥43 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥829m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥829m |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥5.7bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥4.8bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥829m |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥11.5bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥10.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥829m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥656m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥656m |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥656m |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.6bn |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥9.2bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥8.6bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥656m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction assistance fund receivables | CurrentQuarterInstant_NonConsolidatedMember | 267562000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 11460000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 11460000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 396797000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 428922000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 280624000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 351146000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -11000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1543152000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1652618000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8404410000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8985889000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15079882000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16396807000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 455905000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 268861000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 685592000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 513655000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 935772000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1164349000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 271150000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 387759000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 54859000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 65165000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 231297000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 277446000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 131440000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 220533000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2814019000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2945772000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 112000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 88000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 426714000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 463822000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 270969000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 279203000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 300899000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 307776000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4043000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 4043000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1114626000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1142845000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3928645000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4088618000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1347557000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1347557000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1007224000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |