Quarterly report · Q3
6036.TEDINET S100QPP2
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥14.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥4.0bn | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.1bn | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥4.0bn | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.8bn | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥13.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥10.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.72 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.2 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.41 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.14 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.05 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥924m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥924m |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥6.3bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥5.3bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥924m |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥924m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥4.0bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥593m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥593m |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥5.7bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥5.7bn |
| jpcrp040300-q3r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥5.3bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥593m |
| jpcrp040300-q3r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥593m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 107543000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 119662000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 19388000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 20027000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 36733000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 45669000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 364218000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 481335000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant_NonConsolidatedMember | 291760000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant_NonConsolidatedMember | 282907000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 11460000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 11460000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 368995000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 408690000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 23000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -13000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1093566000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1251101000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6829550000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7450126000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11858718000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13422750000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 359263000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 453171000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 379936000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 119437000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 422871000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 398870000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 923770000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 694893000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 312764000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 224172000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 47169000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 190413000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 163526000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 239145000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 155884000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 47780000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2765187000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2367884000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 136000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 370913000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 411141000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 256683000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 267255000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |