Quarterly report · Q2
6036.TEDINET S100Q62J
Period2022-07-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥14.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-07-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥3.0bn | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2021-07-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.0bn | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-07-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-07-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.1bn | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2021-07-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥819m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥605m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥845m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥669m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥377m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.52 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.94 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.41 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.08 | 2021-07-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.72 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥656m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥656m |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥656m |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.6bn |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥9.2bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥8.6bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥656m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥433m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥433m |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q2r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥433m |
| jpcrp040300-q2r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥1.1bn |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥7.7bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥7.3bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥433m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0354 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2721463000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2696336000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 168918000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 210567000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1157351000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1718925000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 706006000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1002356000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 68489000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 68216000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 189880000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 105783000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 17324000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 147476000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -265000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -193000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5029168000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5949469000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 3127116000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 3471731000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 201894000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 218841000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 66082000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 54874000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 22292000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 29975000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 130607000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 172680000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2016836000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2016836000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 63609000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 16420000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5628439000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5981359000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 46495000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 64486000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 61048000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 56836000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 107543000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 121323000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 19388000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 19654000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 36733000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 48875000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 364218000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 422374000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant_NonConsolidatedMember | 291760000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |