Annual report
6033.TEDINET S100OMC6
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100OO3G (2022-07-05).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥592m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥703m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥714m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥751m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥851m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥298m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥653m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥751m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥453m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥492m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥967m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥560m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥471m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥497m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.7bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥978m | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥450m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥846m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥228m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥244m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥317m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥358m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥590m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥504m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥111m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥244m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥313m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥424m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥75m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥82.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.14 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.69 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.48 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.59 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥82.2 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.29 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥175.62 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.61 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.64 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥641.14 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥576.03 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥517 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥367.17 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥246.91 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.6% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 40.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 34.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 582 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 582 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 592 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 412 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 339 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥528m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥742m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥672m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥806m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥904m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥604m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥806m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥443m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥561m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥913m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥639m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥193m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥80.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.86 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.71 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.17 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.11 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.39 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.89 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥165.75 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥117.04 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.06 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥17 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥654.57 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥593.42 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥521.82 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥381.67 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥246.91 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 77.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.4% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 37.1% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 38.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.2% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,496,776 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,456,776 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,455,176 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,430,376 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,546,200 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 414 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 381 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 392 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 368 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 326 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥35m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥649m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥649m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥547m |
| Contents Propertyreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥4m |
| Contents Propertyreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥916,000 |
| Contents Propertyreportable segment | employees | at 2022-03-31 | 2 pure |
| Contents Propertyreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥492m |
| Contents Propertyreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥492m |
| Contents Propertyreportable segment | segment assets | at 2022-03-31 | ¥157m |
| Contents Propertyreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥440m |
| Contracted Development Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥11m |
| Contracted Development Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥17m |
| Contracted Development Businessreportable segment | employees | at 2022-03-31 | 182 pure |
| Contracted Development Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Contracted Development Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Contracted Development Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥13m |
| Contracted Development Businessreportable segment | segment assets | at 2022-03-31 | ¥746m |
| Contracted Development Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥53m |
| Digital Human Resources Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥452,000 |
| Digital Human Resources Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1m |
| Digital Human Resources Businessreportable segment | employees | at 2022-03-31 | 353 pure |
| Digital Human Resources Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥4.8bn |
| Digital Human Resources Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥4.2bn |
| Digital Human Resources Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥636m |
| Digital Human Resources Businessreportable segment | segment assets | at 2022-03-31 | ¥540m |
| Digital Human Resources Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥753m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥15m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥19m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥7.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥649m |
| —segment total | segment assets | at 2022-03-31 | ¥1.4bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥9m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥489m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥489m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥528m |
| Contents Propertyreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥577m |
| Contents Propertyreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥577m |
| Contents Propertyreportable segment | segment assets | at 2021-03-31 | ¥151m |
| Contents Propertyreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥519m |
| Contracted Development Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥20m |
| Contracted Development Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥11m |
| Contracted Development Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Contracted Development Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Contracted Development Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥16m |
| Contracted Development Businessreportable segment | segment assets | at 2021-03-31 | ¥799m |
| Contracted Development Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥121m |
| Digital Human Resources Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥522,000 |
| Digital Human Resources Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥972,000 |
| Digital Human Resources Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥3.9bn |
| Digital Human Resources Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥3.4bn |
| Digital Human Resources Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥473m |
| Digital Human Resources Businessreportable segment | segment assets | at 2021-03-31 | ¥459m |
| Digital Human Resources Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥835m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥20m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥12m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥6.7bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥6.2bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥489m |
| —segment total | segment assets | at 2021-03-31 | ¥1.4bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Contents Propertyreportable segment | employees | at 2022-03-31 | 2 pure |
| Contracted Development Businessreportable segment | employees | at 2022-03-31 | 33 pure |
| Digital Human Resources Businessreportable segment | employees | at 2022-03-31 | 353 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,408
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 4747856000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 5030716000 | JPY |
| Net sales | Prior1YearDuration | 6230672000 | JPY |
| Net sales | CurrentYearDuration | 7231671000 | JPY |
| Cost of sales | Prior1YearDuration | 4372564000 | JPY |
| Cost of sales | CurrentYearDuration | 5353308000 | JPY |
| Gross profit | Prior1YearDuration | 1858108000 | JPY |
| Gross profit | CurrentYearDuration | 1878363000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 1155015000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 1286267000 | JPY |
| Operating income | Prior1YearDuration | 703093000 | JPY |
| Operating income | CurrentYearDuration | 592095000 | JPY |
| Interest income noi | Prior1YearDuration | 6638000 | JPY |
| Interest income noi | CurrentYearDuration | 3995000 | JPY |
| Interest on securities noi | Prior1YearDuration | 23183000 | JPY |
| Interest on securities noi | CurrentYearDuration | 44480000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 3940000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 53988000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 1217000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 330000 | JPY |
| Gain on sales of investment securities noi | Prior1YearDuration | 7972000 | JPY |
| Gain on sales of investment securities noi | CurrentYearDuration | 12681000 | JPY |
| Gain on valuation of investment securities noi | Prior1YearDuration | 1336000 | JPY |
| Gain on valuation of investment securities noi | CurrentYearDuration | 1258000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | － | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 5486000 | JPY |
| Consumption tax difference noi | Prior1YearDuration | 9953000 | JPY |
| Consumption tax difference noi | CurrentYearDuration | － | JPY |
| Other noi | Prior1YearDuration | 1333000 | JPY |
| Other noi | CurrentYearDuration | 5429000 | JPY |
| Non operating income | Prior1YearDuration | 55575000 | JPY |
| Non operating income | CurrentYearDuration | 127651000 | JPY |
| Interest expenses noe | Prior1YearDuration | 2140000 | JPY |
| Interest expenses noe | CurrentYearDuration | 1666000 | JPY |
| Interest on bonds noe | Prior1YearDuration | 50000 | JPY |
| Interest on bonds noe | CurrentYearDuration | 2000 | JPY |
| Commission fee noe | Prior1YearDuration | 1623000 | JPY |
| Commission fee noe | CurrentYearDuration | 1496000 | JPY |
| Loss on sales of investment securities noe | Prior1YearDuration | 356000 | JPY |
| Loss on sales of investment securities noe | CurrentYearDuration | － | JPY |
| Loss on sale of beneficiary rights noe | Prior1YearDuration | 1577000 | JPY |
| Loss on sale of beneficiary rights noe | CurrentYearDuration | 239000 | JPY |
| Settlement package noe | Prior1YearDuration | 1926000 | JPY |
| Settlement package noe | CurrentYearDuration | － | JPY |
| Consumption tax difference noe | Prior1YearDuration | － | JPY |
| Consumption tax difference noe | CurrentYearDuration | 2239000 | JPY |
| Other noe | Prior1YearDuration | 493000 | JPY |
| Other noe | CurrentYearDuration | 13000 | JPY |
| Non operating expenses | Prior1YearDuration | 8166000 | JPY |
| Non operating expenses | CurrentYearDuration | 5658000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |