Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥790m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥1.9bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥941m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥67m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥207m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥49m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥369m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥197m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥50m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥162m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥31m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥100m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥31m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥100m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥3.1bnat 2026-06-30Cons.Assets
Total assets¥3.0bnat 2025-12-31Cons.Assets
Total assets¥2.6bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.1bnat 2025-12-31Cons.Liabilities
Net assets / equity¥848mat 2026-06-30Cons.Net assets
Net assets / equity¥920mat 2025-12-31Cons.Net assets
Net assets / equity¥857mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥252m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥293m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥232m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥40m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥50m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥119m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥96m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥338m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.512026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.212025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.832025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.512026-01-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.22025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.832025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio27.5%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 483
ItemContextValueUnit
Current portion of bondsPrior1YearInstant234000000JPY
Current portion of bondsInterimInstant224000000JPY
Current portion of long term loans payablePrior1YearInstant309840000JPY
Current portion of long term loans payableInterimInstant402556000JPY
Lease obligations clPrior1YearInstant697000JPY
Lease obligations clInterimInstant1501000JPY
Income taxes payablePrior1YearInstant127000JPY
Income taxes payableInterimInstant369000JPY
Contract liabilitiesPrior1YearInstant119053000JPY
Contract liabilitiesInterimInstant146349000JPY
Provision for shareholder benefit program clPrior1YearInstant2739000JPY
Provision for shareholder benefit program clInterimInstant2994000JPY
Other clPrior1YearInstant138442000JPY
Other clInterimInstant59712000JPY
Current liabilitiesPrior1YearInstant838013000JPY
Current liabilitiesInterimInstant861275000JPY
Bonds payablePrior1YearInstant312000000JPY
Bonds payableInterimInstant205000000JPY
Long term loans payablePrior1YearInstant892439000JPY
Long term loans payableInterimInstant1132298000JPY
Lease obligations nclPrior1YearInstant1780000JPY
Lease obligations nclInterimInstant4859000JPY
Asset retirement obligations nclPrior1YearInstant19710000JPY
Asset retirement obligations nclInterimInstant19742000JPY
Noncurrent liabilitiesPrior1YearInstant1225930000JPY
Noncurrent liabilitiesInterimInstant1361899000JPY
LiabilitiesPrior1YearInstant2063944000JPY
LiabilitiesInterimInstant2223175000JPY
Capital stockPrior1YearInstant96776000JPY
Capital stockInterimInstant96776000JPY
Capital surplusPrior1YearInstant1513516000JPY
Capital surplusInterimInstant1513516000JPY
Retained earningsPrior1YearInstant406141000JPY
Retained earningsInterimInstant347103000JPY
Treasury stockPrior1YearInstant-1097138000JPY
Treasury stockInterimInstant-1102052000JPY
Shareholders equityPrior1YearInstant919295000JPY
Shareholders equityInterimInstant855344000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-3917000JPY
Valuation difference on available for sale securitiesInterimInstant-12080000JPY
Valuation and translation adjustmentsPrior1YearInstant-3917000JPY
Valuation and translation adjustmentsInterimInstant-12080000JPY
Subscription rights to sharesPrior1YearInstant4897000JPY
Subscription rights to sharesInterimInstant4897000JPY
Net assetsPrior1YearInstant920275000JPY
Net assetsInterimInstant848161000JPY
Liabilities and net assetsPrior1YearInstant2984220000JPY
Liabilities and net assetsInterimInstant3071336000JPY
Net salesPrior1InterimDuration940840000JPY
Net salesInterimDuration789689000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass