Quarterly report · Q2
6030.TEDINET S100SU93
Period2023-07-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 62
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2023-07-01 → 2023-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥4.8bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥20.0bn | 2022-07-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥9.4bn | 2022-07-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥4.4bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Operating income | ¥1.1bn | 2023-07-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥356m | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.5bn | 2022-07-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥210m | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.1bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥331m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.9bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥201m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥606m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥187m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.8bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥944m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥102m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥587m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥168m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥944m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥102m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥28.9bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥23.5bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥19.8bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥16.0bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥12.2bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥12.9bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥11.4bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.4bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.6bn | at 2022-06-30d | Cons. | Equity IFRS |
| Equity (owners) | ¥11.8bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥11.4bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥10.4bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥16.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥14.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥12.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥116m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥3.0bn | 2022-07-01 → 2023-06-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥785m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥969m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥830m | 2023-07-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥896m | 2022-07-01 → 2023-06-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥563m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥4.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.2bn | 2023-07-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥893m | 2022-07-01 → 2023-06-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥468m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥80.57 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥24.8 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥243.15 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥125.72 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥13.53 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥78.27 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥24.27 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥233.32 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥120.45 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥12.95 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 40.8% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.3% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E31036-000Consumerreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E31036-000Investment Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥37m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q2r_E31036-000Investment Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥82m |
| jpcrp040300-q2r_E31036-000Travel Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 657
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 24575000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 23842000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 184300000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 174295000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 64212000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 119439000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 3373180000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 7982599000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 12178537000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 16044144000 | JPY |
| Share capital IFRS | Prior1YearInstant | 3307675000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 3308719000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 3296397000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 3297441000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 4744007000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 5184704000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1952000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -2108000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 17327000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 7605000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 11363455000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 11796362000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | － | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 1078174000 | JPY |
| Equity IFRS | Prior1YearInstant | 11363455000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 12874536000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 23541993000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 28918680000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 9358689000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 10384423000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 2360360000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 3036093000 | JPY |
| Operating gross profit IFRS | Prior1YTDDuration | 6998328000 | JPY |
| Operating gross profit IFRS | CurrentYTDDuration | 7348329000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 5461825000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 6237936000 | JPY |
| Other income IFRS | Prior1YTDDuration | 12735000 | JPY |
| Other income IFRS | CurrentYTDDuration | 3720000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | － | JPY |
| Other expenses IFRS | CurrentYTDDuration | 170000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 1549239000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 1113941000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 11861000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 18367000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 29123000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 58082000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1531977000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 1074227000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 588472000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 487001000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |