Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 161
MetricValuePeriodScopeSource row
Revenue¥20.0bn2022-07-01 → 2023-06-30Cons.Revenue2 IFRS
Revenue¥11.8bn2021-07-01 → 2022-06-30Cons.Revenue2 IFRS
Revenue¥8.0bn2020-07-01 → 2021-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥12.3bn2019-07-01 → 2020-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥50.3bn2018-07-01 → 2019-06-30dCons.Operating revenue1 (5-year summary)
Revenue¥13.6bn2018-07-01 → 2019-06-30dCons.Revenue IFRS (5-year summary)
Operating income¥2.9bn2022-07-01 → 2023-06-30Cons.Operating profit loss IFRS
Operating income¥2.0bn2021-07-01 → 2022-06-30Cons.Operating profit loss IFRS
Ordinary income¥263m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2022-07-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥2.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥822m2020-07-01 → 2021-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2019-07-01 → 2020-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥337m2018-07-01 → 2019-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.8bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥850m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥72m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥128m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥185m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.8bn2022-07-01 → 2023-06-30Cons.Profit loss IFRS
Net income¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss IFRS
Total assets¥23.5bnat 2023-06-30Cons.Assets IFRS
Total assets¥20.8bnat 2022-06-30Cons.Assets IFRS
Total assets¥12.2bnat 2021-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥16.9bnat 2020-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥16.7bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥17.0bnat 2019-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥12.2bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥11.2bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥11.4bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥9.6bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥2.3bnat 2021-06-30dCons.Equity IFRS
Net assets / equity¥1.3bnat 2019-06-30dCons.Net assets (5-year summary)
Equity (owners)¥11.4bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.6bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.3bnat 2021-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.5bnat 2020-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.5bnat 2019-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥14.0bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.8bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.1bnat 2021-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.9bnat 2020-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.5bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.0bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥252m2020-07-01 → 2021-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.1bn2019-07-01 → 2020-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥510m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥896m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥351m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥628m2020-07-01 → 2021-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥298m2019-07-01 → 2020-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥879m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥893m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥4.3bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥893m2020-07-01 → 2021-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥336m2019-07-01 → 2020-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.4bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥243.152022-07-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥225.032021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥125.952020-07-01 → 2021-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥10.672019-07-01 → 2020-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-18.992018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.42018-07-01 → 2019-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥233.322022-07-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥216.452021-07-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥125.792020-07-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥10.662019-07-01 → 2020-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥27.352018-07-01 → 2019-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,510.32at 2023-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,282.48at 2022-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥342.29at 2021-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥221.16at 2020-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥189.22at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥221.71at 2019-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio48.3%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.2%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.9%at 2021-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.8%at 2020-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio7.4%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio8.8%at 2019-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE17.4%2022-07-01 → 2023-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE27.0%2021-07-01 → 2022-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE44.7%2020-07-01 → 2021-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE4.8%2019-07-01 → 2020-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE12.7%2018-07-01 → 2019-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees239at 2023-06-30Cons.Number of employees
Employees363at 2019-06-30dCons.Number of employees
Revenue¥17.8bn2022-07-01 → 2023-06-30StandaloneOperating revenue1
Revenue¥10.6bn2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥7.1bn2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥9.6bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥11.2bn2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.4bn2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥2.0bn2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥2.4bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥1.9bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥840m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥20,0002018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥2.7bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥1.5bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥1.7bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥522m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥56m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥140m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥21.4bnat 2023-06-30StandaloneAssets
Total assets¥19.2bnat 2022-06-30StandaloneAssets
Total assets¥8.5bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥10.9bnat 2023-06-30StandaloneLiabilities
Total liabilities¥10.2bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥10.5bnat 2023-06-30StandaloneNet assets
Net assets / equity¥9.0bnat 2022-06-30StandaloneNet assets
Net assets / equity¥1.7bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥1.3bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥13.1bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥12.3bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥201.62022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥238.852021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.352020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.312019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.82018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥193.452022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥229.752021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.252020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.32019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,401.66at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,202.75at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥248.07at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.24at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥191.32at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.4%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.7%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE15.5%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE32.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE35.5%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE4.4%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE-10.9%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued7,524,100at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,500,700at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,800,100at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,798,900at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,797,700at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees150at 2023-06-30StandaloneNumber of employees
Employees148at 2022-06-30StandaloneNumber of employees
Employees144at 2021-06-30dStandaloneNumber of employees
Employees122at 2020-06-30dStandaloneNumber of employees
Employees102at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Consumerreportable segmentemployeesat 2023-06-30211 pure
Consumerreportable segmentsegment assetsat 2023-06-30¥22.4bn
Consumerreportable segmentsegment profit2022-07-01 → 2023-06-30¥2.8bn
Investment Businessreportable segmentemployeesat 2023-06-301 pure
Investment Businessreportable segmentsegment assetsat 2023-06-30¥1.2bn
Investment Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥92m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥23.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥2.9bn
Consumerreportable segmentsegment assetsat 2022-06-30¥19.7bn
Consumerreportable segmentsegment profit2021-07-01 → 2022-06-30¥2.1bn
Investment Businessreportable segmentsegment assetsat 2022-06-30¥1.1bn
Investment Businessreportable segmentsegment profit2021-07-01 → 2022-06-30−¥92m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥20.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥2.0bn
Consumerreportable segmentemployeesat 2023-06-30130 pure
Investment Businessreportable segmentemployeesat 2023-06-301 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,560
ItemContextValueUnit
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration-336446000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration-893417000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration4294518000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration-893040000JPY
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant3455790000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant6876759000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant5105449000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant12754783000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant14004852000JPY
Number of employees IFRS (5-year summary)Prior4YearDuration363
Number of employees IFRS (5-year summary)Prior3YearDuration365
Number of employees IFRS (5-year summary)Prior2YearDuration255
Number of employees IFRS (5-year summary)Prior1YearDuration170
Number of employees IFRS (5-year summary)CurrentYearDuration239
Average number of temporary workers IFRS (5-year summary)Prior4YearDuration139
Average number of temporary workers IFRS (5-year summary)Prior3YearDuration151
Average number of temporary workers IFRS (5-year summary)Prior2YearDuration82
Average number of temporary workers IFRS (5-year summary)Prior1YearDuration41
Average number of temporary workers IFRS (5-year summary)CurrentYearDuration59
Operating revenue1 (5-year summary)Prior4YearDuration50289781000JPY
Ordinary income loss (5-year summary)Prior4YearDuration262584000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-128177000JPY
Comprehensive income (5-year summary)Prior4YearDuration-54863000JPY
Net assets (5-year summary)Prior4YearInstant1277217000JPY
Total assets (5-year summary)Prior4YearInstant16702677000JPY
Net assets per share (5-year summary)Prior4YearInstant189.22
Basic earnings loss per share (5-year summary)Prior4YearDuration-18.99
Diluted earnings per share (5-year summary)Prior4YearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.074
Rate of return on equity (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration510385000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-879214000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1449431000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3455790000JPY
Number of employeesPrior4YearInstant363
Average number of temporary workersPrior4YearInstant139
Operating revenue1 (5-year summary)Prior4YearDuration_NonConsolidatedMember11235851000JPY
Operating revenue1 (5-year summary)Prior3YearDuration_NonConsolidatedMember9579432000JPY
Operating revenue1 (5-year summary)Prior2YearDuration_NonConsolidatedMember7074577000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember10558712000JPY
Operating revenue1 (5-year summary)CurrentYearDuration_NonConsolidatedMember17814703000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-20000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1118761000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember839616000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1874737000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember2350470000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-140399000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember56134000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember522277000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass