Tokyo Tape
Sign in
← Adventure

Quarterly report · Q2

6030.TEDINET S100Q57K
Period2022-07-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 60
MetricValuePeriodScopeSource row
Revenue¥9.4bn2022-07-01 → 2022-12-31Cons.Revenue2 IFRS
Revenue¥4.4bn2022-10-01 → 2022-12-31dCons.Revenue2 IFRS
Revenue¥11.8bn2021-07-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥4.9bn2021-07-01 → 2021-12-31Cons.Revenue2 IFRS
Revenue¥2.7bn2021-10-01 → 2021-12-31dCons.Revenue2 IFRS
Operating income¥1.5bn2022-07-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥210m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥935m2021-07-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥390m2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥1.5bn2022-07-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥201m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥2.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥919m2021-07-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥387m2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥944m2022-07-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥102m2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥620m2021-07-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥278m2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥944m2022-07-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥102m2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥620m2021-07-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥278m2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥19.8bnat 2022-12-31Cons.Assets IFRS
Total assets¥20.8bnat 2022-06-30Cons.Assets IFRS
Total assets¥19.5bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥9.4bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥11.2bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥10.4bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥9.6bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥8.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥2.3bnat 2021-06-30dCons.Equity IFRS
Equity (owners)¥10.4bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.6bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥8.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥12.5bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.8bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥11.4bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Operating cash flow¥785m2022-07-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.0bn2021-07-01 → 2022-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.5bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥563m2022-07-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥351m2021-07-01 → 2022-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥400m2021-07-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥468m2022-07-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥4.3bn2021-07-01 → 2022-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥5.2bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥125.722022-07-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥13.532022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥225.032021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥90.942021-07-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥40.42021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥120.452022-07-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥12.952022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥216.452021-07-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥89.042021-07-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.52021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio52.7%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.2%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.1%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 6
SegmentItemPeriodValue
jpcrp040300-q2r_E31036-000Consumerreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.5bn
jpcrp040300-q2r_E31036-000Investment Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥82m
—segment totalsegment profit2022-07-01 → 2022-12-31¥1.5bn
jpcrp040300-q2r_E31036-000Consumerreportable segmentsegment profit2021-07-01 → 2021-12-31¥947m
jpcrp040300-q2r_E31036-000Investment Businessreportable segmentsegment profit2021-07-01 → 2021-12-31−¥12m
—segment totalsegment profit2021-07-01 → 2021-12-31¥935m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 678
ItemContextValueUnit
Liabilities IFRSPrior1YearInstant11216603000JPY
Liabilities IFRSCurrentQuarterInstant9366815000JPY
Share capital IFRSPrior1YearInstant3281560000JPY
Share capital IFRSCurrentQuarterInstant3303499000JPY
Capital surplus IFRSPrior1YearInstant3270281000JPY
Capital surplus IFRSCurrentQuarterInstant3292220000JPY
Retained earnings IFRSPrior1YearInstant3067131000JPY
Retained earnings IFRSCurrentQuarterInstant3860626000JPY
Treasury shares IFRSPrior1YearInstant-1284000JPY
Treasury shares IFRSCurrentQuarterInstant-1952000JPY
Other components of equity IFRSPrior1YearInstant1593000JPY
Other components of equity IFRSCurrentQuarterInstant-15039000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant9619282000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant10439354000JPY
Equity IFRSPrior1YearInstant9619282000JPY
Equity IFRSCurrentQuarterInstant10439354000JPY
Liabilities and equity IFRSPrior1YearInstant20835885000JPY
Liabilities and equity IFRSCurrentQuarterInstant19806169000JPY
Revenue2 IFRSPrior1YTDDuration4939235000JPY
Revenue2 IFRSCurrentYTDDuration9358689000JPY
Cost of sales IFRSPrior1YTDDuration630927000JPY
Cost of sales IFRSCurrentYTDDuration2360360000JPY
Operating gross profit IFRSPrior1YTDDuration4308307000JPY
Operating gross profit IFRSCurrentYTDDuration6998328000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration3438195000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration5461825000JPY
Other income IFRSPrior1YTDDuration66573000JPY
Other income IFRSCurrentYTDDuration12735000JPY
Other expenses IFRSPrior1YTDDuration2060000JPY
Other expenses IFRSCurrentYTDDuration－JPY
Operating profit loss IFRSPrior1YTDDuration934625000JPY
Operating profit loss IFRSCurrentYTDDuration1549239000JPY
Finance income IFRSPrior1YTDDuration11511000JPY
Finance income IFRSCurrentYTDDuration11861000JPY
Finance costs IFRSPrior1YTDDuration26767000JPY
Finance costs IFRSCurrentYTDDuration29123000JPY
Profit loss before tax IFRSPrior1YTDDuration919369000JPY
Profit loss before tax IFRSCurrentYTDDuration1531977000JPY
Income tax expense IFRSPrior1YTDDuration369099000JPY
Income tax expense IFRSCurrentYTDDuration588472000JPY
Profit loss from continuing operations IFRSPrior1YTDDuration550269000JPY
Profit loss from continuing operations IFRSCurrentYTDDuration943504000JPY
Profit loss from discontinued operations IFRSPrior1YTDDuration69733000JPY
Profit loss from discontinued operations IFRSCurrentYTDDuration－JPY
Profit loss IFRSPrior1YTDDuration620002000JPY
Profit loss IFRSCurrentYTDDuration943504000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration620002000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration943504000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration－JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-07-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass