Quarterly report · Q1
6029.TEDINET S100TFS8
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥27m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥30m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥62m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥61m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥30m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥60m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥35m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥54m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥35m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.44 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.43 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.08 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥900,000 |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥597m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥597m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥22m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥446m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥446m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥6m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥657m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥609m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥60m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥62m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0020 | |
| Cash and deposits | Prior1YearInstant | 1140029000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1141704000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 438177000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 353151000 | JPY |
| Operating loans ca | Prior1YearInstant | 384280000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 370277000 | JPY |
| Merchandise | Prior1YearInstant | 778454000 | JPY |
| Merchandise | CurrentQuarterInstant | 714789000 | JPY |
| Other ca | Prior1YearInstant | 337926000 | JPY |
| Other ca | CurrentQuarterInstant | 147464000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -541000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -483000 | JPY |
| Current assets | Prior1YearInstant | 3078326000 | JPY |
| Current assets | CurrentQuarterInstant | 2726904000 | JPY |
| Property plant and equipment | Prior1YearInstant | 179133000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 183354000 | JPY |
| Intangible assets | Prior1YearInstant | 195234000 | JPY |
| Intangible assets | CurrentQuarterInstant | 182342000 | JPY |
| Investment securities | Prior1YearInstant | 703643000 | JPY |
| Investment securities | CurrentQuarterInstant | 695088000 | JPY |
| Other ioa | Prior1YearInstant | 468778000 | JPY |
| Other ioa | CurrentQuarterInstant | 467689000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -52553000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -52553000 | JPY |
| Investments and other assets | Prior1YearInstant | 1119868000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1110224000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1494236000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1475922000 | JPY |
| Assets | Prior1YearInstant | 4572563000 | JPY |
| Assets | CurrentQuarterInstant | 4202826000 | JPY |
| Accounts payable trade | Prior1YearInstant | 500318000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 308747000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 348197000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 317682000 | JPY |
| Income taxes payable | Prior1YearInstant | 30286000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7675000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24120000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 14160000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 8691000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 8085000 | JPY |
| Deposits received of bill settlement cl | Prior1YearInstant | 546332000 | JPY |
| Deposits received of bill settlement cl | CurrentQuarterInstant | 554451000 | JPY |
| Other cl | Prior1YearInstant | 255824000 | JPY |
| Other cl | CurrentQuarterInstant | 237034000 | JPY |
| Current liabilities | Prior1YearInstant | 1713771000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1447835000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |