Quarterly report · Q3
6029.TEDINET S100SAJ2
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥54m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥4m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥43m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥15m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥62m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥84m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥84m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥12m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.56 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.28 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.22 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.21 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥73m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥7m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥73m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥5m |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥42m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥73m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | −¥46m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥61m |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E30998-000Toy Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on investments in partnership noi | Prior1YTDDuration | 3780000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 9183000 | JPY |
| Other noi | Prior1YTDDuration | 9027000 | JPY |
| Other noi | CurrentYTDDuration | 4518000 | JPY |
| Non operating income | Prior1YTDDuration | 20509000 | JPY |
| Non operating income | CurrentYTDDuration | 22464000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12689000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11036000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2765000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 6898000 | JPY |
| Other noe | CurrentYTDDuration | 1010000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22354000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12046000 | JPY |
| Ordinary income | Prior1YTDDuration | 1744000 | JPY |
| Ordinary income | CurrentYTDDuration | -43314000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1827000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1509000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 300000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 10123000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 12250000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1509000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Litigation expenses el | Prior1YTDDuration | - | JPY |
| Litigation expenses el | CurrentYTDDuration | 20107000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 20107000 | JPY |
| Income before income taxes | Prior1YTDDuration | 13994000 | JPY |
| Income before income taxes | CurrentYTDDuration | -61912000 | JPY |
| Income taxes current | Prior1YTDDuration | 19876000 | JPY |
| Income taxes current | CurrentYTDDuration | 20354000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 5960000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2192000 | JPY |
| Income taxes | Prior1YTDDuration | 25837000 | JPY |
| Income taxes | CurrentYTDDuration | 22546000 | JPY |
| Profit loss | Prior1YTDDuration | -11842000 | JPY |
| Profit loss | CurrentYTDDuration | -84458000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -11842000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -84458000 | JPY |
| Profit loss | Prior1YTDDuration | -11842000 | JPY |
| Profit loss | CurrentYTDDuration | -84458000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 11294000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 5176000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 11294000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5176000 | JPY |
| Comprehensive income | Prior1YTDDuration | -548000 | JPY |
| Comprehensive income | CurrentYTDDuration | -79282000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |