Quarterly report · Q1
6029.TEDINET S100QRBM
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥25m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥61m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥15m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥60m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥25m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥33m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥33m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.08 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.22 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.36 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥657m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥609m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥60m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥300,000 |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥661m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥661m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥67m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥430m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥430m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥42m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 1070000 | JPY |
| Other noi | CurrentYTDDuration | 2980000 | JPY |
| Non operating income | Prior1YTDDuration | 5854000 | JPY |
| Non operating income | CurrentYTDDuration | 11527000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4370000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3689000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2765000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 252000 | JPY |
| Other noe | CurrentYTDDuration | 626000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7388000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4316000 | JPY |
| Ordinary income | Prior1YTDDuration | -26577000 | JPY |
| Ordinary income | CurrentYTDDuration | -61131000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1159000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1463000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1159000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1463000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -25418000 | JPY |
| Income before income taxes | CurrentYTDDuration | -59668000 | JPY |
| Income taxes current | Prior1YTDDuration | 6274000 | JPY |
| Income taxes current | CurrentYTDDuration | 7498000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1076000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2158000 | JPY |
| Income taxes | Prior1YTDDuration | 7351000 | JPY |
| Income taxes | CurrentYTDDuration | 9657000 | JPY |
| Profit loss | Prior1YTDDuration | -32769000 | JPY |
| Profit loss | CurrentYTDDuration | -69325000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -32769000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -69325000 | JPY |
| Profit loss | Prior1YTDDuration | -32769000 | JPY |
| Profit loss | CurrentYTDDuration | -69325000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4485000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1007000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4485000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1007000 | JPY |
| Comprehensive income | Prior1YTDDuration | -28283000 | JPY |
| Comprehensive income | CurrentYTDDuration | -68318000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -28283000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -68318000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30998-000AcupunctureMoxibustionAndJudoTherapyClinicSupportBusinessReportableSegmentMember | 660789000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30998-000ToySalesBusinessReportableSegmentMember | 430424000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1091214000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1091214000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30998-000AcupunctureMoxibustionAndJudoTherapyClinicSupportBusinessReportableSegmentMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |