Quarterly report · Q1
6029.TEDINET S100QRBM
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥25m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥61m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥15m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥60m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥25m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥33m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥33m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.08 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.22 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.36 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥657m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥609m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥60m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥300,000 |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥661m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥661m |
| jpcrp040300-q1r_E30998-000Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥67m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥430m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥430m |
| jpcrp040300-q1r_E30998-000Toy Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥42m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0020 | |
| Cash and deposits | Prior1YearInstant | 1234142000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1101370000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 345385000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 314670000 | JPY |
| Operating loans ca | Prior1YearInstant | 411133000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 375216000 | JPY |
| Merchandise | Prior1YearInstant | 710314000 | JPY |
| Merchandise | CurrentQuarterInstant | 673434000 | JPY |
| Other ca | Prior1YearInstant | 388171000 | JPY |
| Other ca | CurrentQuarterInstant | 251802000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2857000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -154000 | JPY |
| Current assets | Prior1YearInstant | 3086290000 | JPY |
| Current assets | CurrentQuarterInstant | 2716340000 | JPY |
| Property plant and equipment | Prior1YearInstant | 177400000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 194054000 | JPY |
| Intangible assets | Prior1YearInstant | 227159000 | JPY |
| Intangible assets | CurrentQuarterInstant | 210810000 | JPY |
| Investment securities | Prior1YearInstant | 743389000 | JPY |
| Investment securities | CurrentQuarterInstant | 711992000 | JPY |
| Other ioa | Prior1YearInstant | 469682000 | JPY |
| Other ioa | CurrentQuarterInstant | 469331000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -51483000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -51483000 | JPY |
| Investments and other assets | Prior1YearInstant | 1161588000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1129840000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1566149000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1534705000 | JPY |
| Assets | Prior1YearInstant | 4652439000 | JPY |
| Assets | CurrentQuarterInstant | 4251046000 | JPY |
| Accounts payable trade | Prior1YearInstant | 361353000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 190617000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 401928000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 391427000 | JPY |
| Income taxes payable | Prior1YearInstant | 24288000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10163000 | JPY |
| Provision for bonuses | Prior1YearInstant | 25080000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 15450000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 10492000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 10345000 | JPY |
| Deposits received of bill settlement cl | Prior1YearInstant | 512091000 | JPY |
| Deposits received of bill settlement cl | CurrentQuarterInstant | 497810000 | JPY |
| Other cl | Prior1YearInstant | 269348000 | JPY |
| Other cl | CurrentQuarterInstant | 214376000 | JPY |
| Current liabilities | Prior1YearInstant | 1604582000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1330191000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |