Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥4.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥3.2bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥2.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥2.8bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥3.5bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥3m2022-01-01 → 2022-12-31Cons.Operating income
Operating income−¥223m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥15m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥225m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income−¥396m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥31m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥164m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥27m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥331m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥2m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥351m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥441m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥147m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥270m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2m2022-01-01 → 2022-12-31Cons.Profit loss
Net income−¥351m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥4.7bnat 2022-12-31Cons.Assets
Total assets¥5.6bnat 2021-12-31Cons.Assets
Total assets¥4.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥4.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2022-12-31Cons.Liabilities
Total liabilities¥4.2bnat 2021-12-31Cons.Liabilities
Net assets / equity¥1.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.4bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.4bnat 2020-12-31dCons.Net assets
Net assets / equity¥1.8bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥133m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥209m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥272m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥148m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥143m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥154m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥564m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥292m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥150m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥315m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥896m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥266m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥313m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥415m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.222022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.762021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.872020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.712019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.882018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥30.392018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥133.37at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥147.69at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥154at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥208.95at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥228.22at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio28.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE0.2%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees158at 2022-12-31Cons.Number of employees
Employees165at 2021-12-31Cons.Number of employees
Employees112at 2020-12-31dCons.Number of employees
Employees109at 2019-12-31dCons.Number of employees
Employees103at 2018-12-31dCons.Number of employees
Revenue¥1.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥2.1bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥1.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥87m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥184m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥31m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥165m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥397m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥248m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥152m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥295m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥157m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥298m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥579m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥119m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥392m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2022-12-31StandaloneAssets
Total assets¥4.3bnat 2021-12-31StandaloneAssets
Total assets¥4.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.1bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.2bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.3bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥791mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-16.032022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.242021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.522020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.532019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.832018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥44.112018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥3.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥112.21at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥127.34at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥142.64at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥213.2at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥229.3at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.8%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,807,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,767,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,889,100at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,790,100at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,759,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees83at 2022-12-31StandaloneNumber of employees
Employees89at 2021-12-31StandaloneNumber of employees
Employees88at 2020-12-31dStandaloneNumber of employees
Employees88at 2019-12-31dStandaloneNumber of employees
Employees88at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥2m
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentcapex2022-01-01 → 2022-12-31¥143m
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥135m
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentemployeesat 2022-12-31139 pure
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥2.8bn
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.8bn
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥7m
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentsegment assetsat 2022-12-31¥2.3bn
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥79m
Toy Sales Businessreportable segmentcapex2022-01-01 → 2022-12-31¥14m
Toy Sales Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥610,000
Toy Sales Businessreportable segmentemployeesat 2022-12-3119 pure
Toy Sales Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥1.9bn
Toy Sales Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.9bn
Toy Sales Businessreportable segmentsegment assetsat 2022-12-31¥1.3bn
Toy Sales Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥80m
—segment totalcapex2022-01-01 → 2022-12-31¥156m
—segment totaldepreciation2022-01-01 → 2022-12-31¥136m
—segment totalrevenue2022-01-01 → 2022-12-31¥4.7bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥4.7bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥7m
—segment totalsegment assetsat 2022-12-31¥3.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥771,000
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥1.5bn
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentcapex2021-01-01 → 2021-12-31¥56m
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥131m
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥2.8bn
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥2.8bn
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentsegment assetsat 2021-12-31¥2.9bn
Acupuncture Moxibustion And Judo Therapy Clinic Support Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥256m
Toy Sales Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥325m
Toy Sales Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥325m
Toy Sales Businessreportable segmentsegment assetsat 2021-12-31¥1.1bn
Toy Sales Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥33m
—segment totalcapex2021-01-01 → 2021-12-31¥56m
—segment totaldepreciation2021-01-01 → 2021-12-31¥131m
—segment totalrevenue2021-01-01 → 2021-12-31¥3.2bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥3.2bn
—segment totalsegment assetsat 2021-12-31¥4.1bn
—segment totalsegment profit2021-01-01 → 2021-12-31−¥223m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,412
ItemContextValueUnit
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0649
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.3620
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0096
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0871
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.4380
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember2731000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.2790
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember837000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0856
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember489000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0499
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember312000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0319
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember282000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0288
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember247000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0252
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember204000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0208
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember153000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0156
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember120000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0123
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember120000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0122
Number of shares heldCurrentYearInstant5498000
Shareholding ratioCurrentYearInstant0.5618
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember20200
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember97835
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9783500
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember3300
Number of shares issued shares voting rightsCurrentYearInstant9807000
Number of voting rights issued shares voting rightsCurrentYearInstant97835
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member20200
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member20200
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0020
Number of shares held in own name treasury shares etcCurrentYearInstant20200
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant20200
Shareholding ratio treasury shares etcCurrentYearInstant0.0020
Number of male directors and other officersFilingDateInstant7
Number of female directors and other officersFilingDateInstant0
Ratio of female directors and other officersFilingDateInstant0.00
Number of shares held other than ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30998-000KyuseHiroyukiMember247300
Number of shares held other than ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E30998-000TanakaKatsunoriMember105600

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass