Half-year report · HY
6027.TEDINET S100X1DK
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥545m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥563m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥566m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥656m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥339m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥656m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥339m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥11.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥933m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥323m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥488m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥625m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥501m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥226m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥41m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥201m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.69 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.16 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.74 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.04 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.89 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.2bn |
| Cloud Sign Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Cloud Sign Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Cloud Sign Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Professional Support Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Professional Support Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Professional Support Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥941m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.0bn |
| Cloud Sign Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Cloud Sign Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Cloud Sign Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥871m |
| Professional Support Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Professional Support Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Professional Support Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥685m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1InterimDuration | 123000 | JPY |
| Interest income noi | InterimDuration | 1727000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 14175000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 16655000 | JPY |
| Commission fee noi | Prior1InterimDuration | 6499000 | JPY |
| Commission fee noi | InterimDuration | 1819000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 4061000 | JPY |
| Miscellaneous income noi | InterimDuration | 3005000 | JPY |
| Non operating income | Prior1InterimDuration | 24859000 | JPY |
| Non operating income | InterimDuration | 23208000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 6013000 | JPY |
| Interest expenses noe | InterimDuration | 9785000 | JPY |
| Miscellaneous loss noe | Prior1InterimDuration | 857000 | JPY |
| Miscellaneous loss noe | InterimDuration | 12337000 | JPY |
| Non operating expenses | Prior1InterimDuration | 6870000 | JPY |
| Non operating expenses | InterimDuration | 22122000 | JPY |
| Ordinary income | Prior1InterimDuration | 563354000 | JPY |
| Ordinary income | InterimDuration | 1085408000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 11213000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1InterimDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | InterimDuration | 53000 | JPY |
| Extraordinary income | Prior1InterimDuration | 11213000 | JPY |
| Extraordinary income | InterimDuration | 53000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 8486000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 249000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 311000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 10529000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 8797000 | JPY |
| Extraordinary loss | InterimDuration | 10779000 | JPY |
| Income before income taxes | Prior1InterimDuration | 565770000 | JPY |
| Income before income taxes | InterimDuration | 1074683000 | JPY |
| Income taxes current | Prior1InterimDuration | 267888000 | JPY |
| Income taxes current | InterimDuration | 466471000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -41135000 | JPY |
| Income taxes deferred | InterimDuration | -47637000 | JPY |
| Income taxes | Prior1InterimDuration | 226752000 | JPY |
| Income taxes | InterimDuration | 418834000 | JPY |
| Profit loss | Prior1InterimDuration | 339017000 | JPY |
| Profit loss | InterimDuration | 655848000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 339017000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 655848000 | JPY |
| Profit loss | Prior1InterimDuration | 339017000 | JPY |
| Profit loss | InterimDuration | 655848000 | JPY |
| Comprehensive income | Prior1InterimDuration | 339017000 | JPY |
| Comprehensive income | InterimDuration | 655848000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 339017000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 655848000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |