Quarterly report · Q1
6026.TEDINET S100QPSS
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥106m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥206m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥108m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥112m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥295m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥112m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥75m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥505m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥392m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥208m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥951m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-282.13 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.88 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥71m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥71m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥176m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥138m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥16m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥16m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥89m |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥194m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥104m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 33000000 | JPY |
| Income taxes | CurrentYTDDuration | 26000000 | JPY |
| Profit loss | Prior1YTDDuration | 75000000 | JPY |
| Profit loss | CurrentYTDDuration | 112000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 75000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 112000000 | JPY |
| Profit loss | Prior1YTDDuration | 75000000 | JPY |
| Profit loss | CurrentYTDDuration | 112000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -0 | JPY |
| Other comprehensive income | Prior1YTDDuration | -5000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -0 | JPY |
| Comprehensive income | Prior1YTDDuration | 69000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 112000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 69000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 112000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31055-000SupportBusinessReportableSegmentMember | 1195000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31055-000RealEsateTechBusinessReportableSegmentMember | 16000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1212000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1212000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31055-000SupportBusinessReportableSegmentMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31055-000RealEsateTechBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -0 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31055-000SupportBusinessReportableSegmentMember | 1196000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31055-000RealEsateTechBusinessReportableSegmentMember | 16000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1212000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -0 | JPY |
| Net sales | Prior1YTDDuration | 1212000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31055-000SupportBusinessReportableSegmentMember | 194000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31055-000RealEsateTechBusinessReportableSegmentMember | -89000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 104000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 1000000 | JPY |
| Operating income | Prior1YTDDuration | 106000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31055-000SupportBusinessReportableSegmentMember | 1297000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31055-000RealEsateTechBusinessReportableSegmentMember | 71000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1368000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1368000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31055-000SupportBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31055-000RealEsateTechBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31055-000SupportBusinessReportableSegmentMember | 1297000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31055-000RealEsateTechBusinessReportableSegmentMember | 71000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1368000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |