Quarterly report · Q1
6023.TEDINET S100OXL0
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥57.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥437m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥96m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥570m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥680m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥259m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥476m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥202m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥477m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥200m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥89.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥89.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥80.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥46.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥43.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.01 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.35 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥123m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥605m |
| jpcrp040300-q1r_E01477-000Products For Land Enginesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥804m |
| jpcrp040300-q1r_E01477-000Products For Land Enginesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥804m |
| jpcrp040300-q1r_E01477-000Products For Land Enginesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥286m |
| jpcrp040300-q1r_E01477-000Products For Marine Enginesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q1r_E01477-000Products For Marine Enginesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q1r_E01477-000Products For Marine Enginesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥919m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥893m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥893m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥554m |
| jpcrp040300-q1r_E01477-000Products For Land Enginesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥992m |
| jpcrp040300-q1r_E01477-000Products For Land Enginesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥992m |
| jpcrp040300-q1r_E01477-000Products For Land Enginesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥286m |
| jpcrp040300-q1r_E01477-000Products For Marine Enginesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E01477-000Products For Marine Enginesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E01477-000Products For Marine Enginesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥837m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥552m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥650m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 121374000 | JPY |
| Provision for bonuses | Prior1YearInstant | 671719000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 238614000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 35000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 11500000 | JPY |
| Accrued expenses | Prior1YearInstant | 5050958000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 5343024000 | JPY |
| Other cl | Prior1YearInstant | 2474290000 | JPY |
| Other cl | CurrentQuarterInstant | 3558108000 | JPY |
| Current liabilities | Prior1YearInstant | 26132238000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26963155000 | JPY |
| Long term loans payable | Prior1YearInstant | 9871226000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9585953000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 271327000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 246562000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 34663000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 37556000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7216424000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7230140000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 194241000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 195341000 | JPY |
| Other ncl | Prior1YearInstant | 2478890000 | JPY |
| Other ncl | CurrentQuarterInstant | 2482300000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 20066773000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 19777855000 | JPY |
| Liabilities | Prior1YearInstant | 46199012000 | JPY |
| Liabilities | CurrentQuarterInstant | 46741010000 | JPY |
| Capital stock | Prior1YearInstant | 2434300000 | JPY |
| Capital stock | CurrentQuarterInstant | 2434300000 | JPY |
| Capital surplus | Prior1YearInstant | 2173421000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2173421000 | JPY |
| Retained earnings | Prior1YearInstant | 38393733000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38393298000 | JPY |
| Treasury stock | Prior1YearInstant | -43783000 | JPY |
| Treasury stock | CurrentQuarterInstant | -178979000 | JPY |
| Shareholders equity | Prior1YearInstant | 42957671000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42822040000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 295629000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 308146000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -7490000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -21423000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 97582000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 252781000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -313372000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -287333000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 72349000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 252171000 | JPY |
| Non controlling interests | Prior1YearInstant | 39210000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 40626000 | JPY |
| Net assets | Prior1YearInstant | 43069231000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |