Tokyo Tape
Sign in
← The Hanshin Diesel Works

Annual report

6018.TEDINET S100W7AH
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥13.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥10.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥612m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥551m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥682m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥644m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥603m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥595m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥510m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥688m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥644m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥536m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥456m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥407m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥394m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥359m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.0bnat 2025-03-31StandaloneAssets
Total assets¥22.8bnat 2024-03-31StandaloneAssets
Total assets¥21.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥19.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥14.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.9bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥13.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥13.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥893m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥140m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥778m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥668m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥820m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥207m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥172m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥132m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥215m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥165.652024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥141.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.022022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.282021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.372020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥164.692024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥140.252023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥125.292022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥121.572021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥110.772020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,560.75at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,448.69at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,282.39at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,169.74at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,073.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,248,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,245,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,239,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,233,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,229,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees288at 2025-03-31StandaloneNumber of employees
Employees276at 2024-03-31StandaloneNumber of employees
Employees278at 2023-03-31vStandaloneNumber of employees
Employees277at 2022-03-31vStandaloneNumber of employees
Employees274at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,097
ItemContextValueUnit
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember25000333000JPY
Net salesPrior1YearDuration_NonConsolidatedMember9636583000JPY
Net salesCurrentYearDuration_NonConsolidatedMember13337098000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember277742000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember409037000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember7624149000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember10921786000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember7901891000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember11330823000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember409037000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember414786000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember7492854000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember10916037000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2143729000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2421061000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1592676000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1809106000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember551052000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember611955000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember963000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember8730000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember42585000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember49754000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember4298000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember934000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember3257000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember3196000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember30150000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember13022000JPY
Other noiCurrentYearDuration_NonConsolidatedMember13361000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember94276000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember75977000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember4000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember512000JPY
Rent expenses noePrior1YearDuration_NonConsolidatedMember795000JPY
Rent expenses noeCurrentYearDuration_NonConsolidatedMember2693000JPY
Taxes and dues noePrior1YearDuration_NonConsolidatedMember445000JPY
Taxes and dues noeCurrentYearDuration_NonConsolidatedMember1932000JPY
Other noePrior1YearDuration_NonConsolidatedMember462000JPY
Other noeCurrentYearDuration_NonConsolidatedMember547000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember1708000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember5685000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember643620000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember682246000JPY
Reversal for contingent refund amount eiPrior1YearDuration_NonConsolidatedMember－JPY
Reversal for contingent refund amount eiCurrentYearDuration_NonConsolidatedMember10700000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember10700000JPY
Loss on disposal of noncurrent assets elPrior1YearDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass