Half-year report · Q2
6018.TEDINET S100UN4N
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 68
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥106m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥311m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥136m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥136m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥643m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥339m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥338m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥147m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥339m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥110m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥110m | 2024-04-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥456m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥228m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥23.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥23.4bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥22.8bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥14.3bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥14.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.4bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥14.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.6bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥846m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥845m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥271m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥270m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥321m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥321m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥197m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥196m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥172m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥162m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥161m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥34.04 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.06 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.4 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.85 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.25 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.99 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,248,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,245,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,245,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 970565000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 83931000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 66214000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1477855000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2763983000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 193000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 206000000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 6658000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 8244000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 161800000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 228400000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 780310000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 661322000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5146894000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5897956000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 1473294000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 1473294000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1431454000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1431487000 | JPY |
| Provision for contingent loss ncl | Prior1YearInstant_NonConsolidatedMember | 15000000 | JPY |
| Provision for contingent loss ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 268801000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 258196000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3188549000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3162978000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8335443000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9060934000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 824653000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 829055000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 66479000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 70881000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9544378000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9460452000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -13204000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -13244000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10422307000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10347145000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 624950000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 602878000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 3344541000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 3344541000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3969492000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3947420000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 24150000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 24150000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14415949000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 14318716000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 22751393000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 23379650000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4753400000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |