Quarterly report · Q3
6018.TEDINET S100SRE1
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥439m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥390m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥501m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥500m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥602m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥418m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥418m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥501m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥416m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥342m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥341m | 2023-04-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥406m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥285m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥285m | 2022-04-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥22.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥22.0bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥21.0bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥20.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥14.2bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥105.78 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.38 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.02 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.45 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥105.17 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.29 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.94 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,245,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,239,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,239,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9430235000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -13032000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -13204000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10119036000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10308163000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 365535000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 512248000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 3344541000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 3344541000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3710077000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3856790000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 24150000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 24150000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13853264000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 14189104000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 20985012000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 21961539000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6443746000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6950617000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4827286000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5350009000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1616460000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1600607000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1226142000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1161520000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 390317000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 439087000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 573000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 602000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 17705000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 18012000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 30150000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 144000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 4549000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 9812000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 9349000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 28235000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 62663000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 130000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 239000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 202000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 555000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 334000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 796000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 418218000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 500953000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 1917000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |