Quarterly report · Q3
6018.TEDINET S100Q50Q
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥390m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥463m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥418m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥418m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥594m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥486m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥486m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥416m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥485m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥285m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥285m | 2022-04-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥394m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥331m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥331m | 2021-04-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥20.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥19.8bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥20.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥88.45 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.28 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.79 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.91 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.94 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥121.57 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.19 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,239,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,233,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,233,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 293
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9997746000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 263213000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 347831000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 3344541000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 3344541000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3607755000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3692372000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 24150000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 24150000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13465746000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13714269000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19786673000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20459606000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7540830000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6443746000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5837954000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4827286000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1702875000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1616460000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1239524000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1226142000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 463350000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 390317000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 630000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 573000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 13766000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 17705000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 487000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 144000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8567000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 9812000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 23451000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 28235000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 184000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 130000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 502000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 202000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 688000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 334000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 486113000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 418218000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 1009000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1917000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1009000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1917000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1942000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 3691000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1942000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |