Quarterly report · Q1
6013.TEDINET S100OU1O
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥134.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥792m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥786m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥167.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥174.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥162.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥80.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥94.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥73.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.76 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥565m |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥25.6bn |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥25.6bn |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥145m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥284m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥266m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥70m |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥170m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥170m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥505m |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22.4bn |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥22.2bn |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E01469-000Domestic Environment And Energyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E01469-000Equipment And System Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥169m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥124m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01469-000Overseas Environment And Energyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥98m |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E01469-000Package Boilerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥129m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 21000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01469-000DomesticEnvironmentAndEnergyReportableSegmentsMember | 22236000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01469-000OverseasEnvironmentAndEnergyReportableSegmentsMember | 121000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01469-000PackageBoilerReportableSegmentsMember | 3186000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01469-000EquipmentAndSystemBusinessReportableSegmentsMember | 1568000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 27112000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 27112000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01469-000DomesticEnvironmentAndEnergyReportableSegmentsMember | 156000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01469-000OverseasEnvironmentAndEnergyReportableSegmentsMember | 2000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01469-000PackageBoilerReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01469-000EquipmentAndSystemBusinessReportableSegmentsMember | 4000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 170000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -170000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01469-000DomesticEnvironmentAndEnergyReportableSegmentsMember | 22393000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01469-000OverseasEnvironmentAndEnergyReportableSegmentsMember | 124000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01469-000PackageBoilerReportableSegmentsMember | 3192000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01469-000EquipmentAndSystemBusinessReportableSegmentsMember | 1572000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 27282000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -170000000 | JPY |
| Net sales | Prior1YTDDuration | 27112000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01469-000DomesticEnvironmentAndEnergyReportableSegmentsMember | 1610000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01469-000OverseasEnvironmentAndEnergyReportableSegmentsMember | -98000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01469-000PackageBoilerReportableSegmentsMember | -129000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01469-000EquipmentAndSystemBusinessReportableSegmentsMember | 169000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1551000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -505000000 | JPY |
| Operating income | Prior1YTDDuration | 1045000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01469-000DomesticEnvironmentAndEnergyReportableSegmentsMember | 25559000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01469-000OverseasEnvironmentAndEnergyReportableSegmentsMember | 266000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01469-000PackageBoilerReportableSegmentsMember | 3343000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01469-000EquipmentAndSystemBusinessReportableSegmentsMember | 1771000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 30940000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 30940000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01469-000DomesticEnvironmentAndEnergyReportableSegmentsMember | 60000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01469-000OverseasEnvironmentAndEnergyReportableSegmentsMember | 17000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01469-000PackageBoilerReportableSegmentsMember | 11000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01469-000EquipmentAndSystemBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 89000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -89000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01469-000DomesticEnvironmentAndEnergyReportableSegmentsMember | 25619000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01469-000OverseasEnvironmentAndEnergyReportableSegmentsMember | 284000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01469-000PackageBoilerReportableSegmentsMember | 3354000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01469-000EquipmentAndSystemBusinessReportableSegmentsMember | 1771000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 31030000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -89000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |