Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥105.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥36.5bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥143.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥99.9bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥33.7bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥14.9bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥5.6bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥14.2bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥4.9bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥16.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥6.0bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥20.2bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.5bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥5.1bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥12.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.5bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥14.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥10.4bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.6bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥12.0bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥4.5bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥10.4bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥3.6bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥224.9bnat 2022-12-31Cons.Assets IFRS
Total assets¥219.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥202.6bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥58.5bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥58.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥166.4bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥160.1bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥152.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥145.5bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥165.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥160.0bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥152.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥31.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥40.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥7.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥6.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥14.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.2bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥9.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥105.882022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥40.042022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥126.152021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥91.942021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥31.822021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥105.782022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥40.012022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥125.972021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥91.812021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥31.782021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio73.8%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.1%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.3%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-04-01 → 2022-12-31¥17.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-10-01 → 2022-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-04-01 → 2022-12-31¥17.0bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-04-01 → 2022-12-31¥200m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-10-01 → 2022-12-31¥63m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-04-01 → 2022-12-31¥1.7bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-10-01 → 2022-12-31¥539m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-04-01 → 2022-12-31¥7.1bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-10-01 → 2022-12-31¥2.5bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-04-01 → 2022-12-31¥7.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-10-01 → 2022-12-31¥2.4bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-04-01 → 2022-12-31¥71m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-10-01 → 2022-12-31¥16m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-10-01 → 2022-12-31¥432m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥485m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-10-01 → 2022-12-31¥165m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-10-01 → 2022-12-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥448m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥153m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥3.6bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥3.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥175m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥13m
—segment totalrevenue2022-04-01 → 2022-12-31¥108.9bn
—segment totalrevenue2022-10-01 → 2022-12-31¥37.6bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥105.7bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥36.5bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥3.2bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥1.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥15.1bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥109.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥37.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥105.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥36.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-04-01 → 2021-12-31¥15.4bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-10-01 → 2021-12-31¥5.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-04-01 → 2021-12-31¥15.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-10-01 → 2021-12-31¥5.1bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-04-01 → 2021-12-31¥180m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-10-01 → 2021-12-31¥69m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-04-01 → 2021-12-31¥1.4bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-10-01 → 2021-12-31¥498m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-04-01 → 2021-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-10-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-04-01 → 2021-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-10-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-04-01 → 2021-12-31¥55m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-10-01 → 2021-12-31¥12m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-04-01 → 2021-12-31¥1.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-10-01 → 2021-12-31¥351m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-12-31¥457m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2021-12-31¥154m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-12-31¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2021-12-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥419m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥141m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥47m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2021-12-31¥12m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥3.4bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥3.4bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥89m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥18m
—segment totalrevenue2021-04-01 → 2021-12-31¥102.8bn
—segment totalrevenue2021-10-01 → 2021-12-31¥34.8bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥99.9bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥33.7bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥3.0bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥1.1bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥14.2bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥103.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥34.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥99.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥33.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31¥4.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,070
ItemContextValueUnit
Decrease increase in unpaid bonus IFRSCurrentYTDDuration-3372000000JPY
Decrease increase in retirement benefit asset ope cf IFRSPrior1YTDDuration-48000000JPY
Decrease increase in retirement benefit asset ope cf IFRSCurrentYTDDuration-54000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration12000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration7000000JPY
Increase decrease in contract liabilities ope cf IFRSPrior1YTDDuration2926000000JPY
Increase decrease in contract liabilities ope cf IFRSCurrentYTDDuration6923000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration1802000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-195000000JPY
Subtotal ope cf IFRSPrior1YTDDuration13630000000JPY
Subtotal ope cf IFRSCurrentYTDDuration13842000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration328000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration974000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-51000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-61000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-6260000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-7719000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration7647000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration7036000000JPY
Payments into time deposits inv cf IFRSPrior1YTDDuration-26334000000JPY
Payments into time deposits inv cf IFRSCurrentYTDDuration-28827000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YTDDuration22915000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYTDDuration25456000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-2114000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-1223000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-1872000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-891000000JPY
Purchase of investments inv cf IFRSPrior1YTDDuration-1009000000JPY
Purchase of investments inv cf IFRSCurrentYTDDuration-1503000000JPY
Proceeds from sale of investments inv cf IFRSPrior1YTDDuration4184000000JPY
Proceeds from sale of investments inv cf IFRSCurrentYTDDuration1000000000JPY
Other inv cf IFRSPrior1YTDDuration-7000000JPY
Other inv cf IFRSCurrentYTDDuration-167000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-4237000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-6156000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration-JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration-540000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-250000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-433000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-2304000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-2368000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YTDDuration-0JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYTDDuration-1688000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-4283000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-4636000000JPY
Other fin cf IFRSPrior1YTDDuration0JPY
Other fin cf IFRSCurrentYTDDuration-0JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration-6838000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-9667000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration475000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass