Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥69.2bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥40.0bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥143.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥66.2bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥38.8bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥9.3bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥6.2bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥9.3bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥6.2bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥10.4bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥20.4bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥9.4bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥7.6bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥14.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥6.8bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.5bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.6bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥5.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥6.8bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥4.5bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥224.9bnat 2022-09-30Cons.Assets IFRS
Total assets¥219.2bnat 2022-03-31Cons.Assets IFRS
Total assets¥199.6bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥56.8bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥58.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥168.1bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥160.2bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥149.8bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥145.5bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥167.7bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥160.2bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥149.8bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥36.6bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥40.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.2bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥4.1bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.5bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥3.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥14.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥4.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.1bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥67.342022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥45.612022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥127.742021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥60.122021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.572021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥67.262022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥45.572022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥127.552021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥60.032021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.512021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio74.5%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.1%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.0%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-04-01 → 2022-09-30¥11.5bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-07-01 → 2022-09-30¥7.4bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-04-01 → 2022-09-30¥11.4bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-07-01 → 2022-09-30¥7.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-04-01 → 2022-09-30¥136m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-07-01 → 2022-09-30¥85m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-04-01 → 2022-09-30¥1.2bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-07-01 → 2022-09-30¥835m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-04-01 → 2022-09-30¥4.6bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-07-01 → 2022-09-30¥2.5bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-04-01 → 2022-09-30¥4.6bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-07-01 → 2022-09-30¥2.5bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-04-01 → 2022-09-30¥54m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-07-01 → 2022-09-30¥29m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-04-01 → 2022-09-30¥733m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-07-01 → 2022-09-30¥433m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥319m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2022-09-30¥163m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥24m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2022-09-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥295m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥151m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥30m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2022-09-30¥10m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥2.3bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥189m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥44m
—segment totalrevenue2022-04-01 → 2022-09-30¥71.3bn
—segment totalrevenue2022-07-01 → 2022-09-30¥41.0bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥69.2bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥40.0bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥2.1bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.1bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥9.5bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥71.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2022-09-30¥41.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥69.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2022-09-30¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-09-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥9.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2022-09-30¥6.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-04-01 → 2021-09-30¥10.2bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-07-01 → 2021-09-30¥6.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-04-01 → 2021-09-30¥10.1bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-07-01 → 2021-09-30¥6.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-04-01 → 2021-09-30¥111m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-07-01 → 2021-09-30¥54m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-04-01 → 2021-09-30¥859m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-07-01 → 2021-09-30¥669m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-04-01 → 2021-09-30¥3.7bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-07-01 → 2021-09-30¥2.0bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-04-01 → 2021-09-30¥3.7bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-07-01 → 2021-09-30¥2.0bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-04-01 → 2021-09-30¥43m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-07-01 → 2021-09-30¥21m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-04-01 → 2021-09-30¥668m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-07-01 → 2021-09-30¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-09-30¥303m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2021-09-30¥155m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-09-30¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2021-09-30¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-09-30¥277m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-07-01 → 2021-09-30¥142m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥35m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2021-09-30¥11m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥2.1bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥1.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥71m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥31m
—segment totalrevenue2021-04-01 → 2021-09-30¥68.0bn
—segment totalrevenue2021-07-01 → 2021-09-30¥39.7bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥66.2bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥38.8bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥1.9bn
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥908m
—segment totalsegment profit2021-04-01 → 2021-09-30¥9.3bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥68.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2021-09-30¥39.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥66.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2021-09-30¥38.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-09-30¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2021-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2021-09-30¥6.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,107
ItemContextValueUnit
Provisions ncl IFRSCurrentQuarterInstant1000000JPY
Deferred tax liabilities IFRSPrior1YearInstant1442000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant1446000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant373000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant537000000JPY
Non current labilities IFRSPrior1YearInstant7112000000JPY
Non current labilities IFRSCurrentQuarterInstant7225000000JPY
Liabilities IFRSPrior1YearInstant58919000000JPY
Liabilities IFRSCurrentQuarterInstant56771000000JPY
Share capital IFRSPrior1YearInstant9544000000JPY
Share capital IFRSCurrentQuarterInstant9544000000JPY
Capital surplus IFRSPrior1YearInstant12393000000JPY
Capital surplus IFRSCurrentQuarterInstant12380000000JPY
Retained earnings IFRSPrior1YearInstant139135000000JPY
Retained earnings IFRSCurrentQuarterInstant144268000000JPY
Treasury shares IFRSPrior1YearInstant-6697000000JPY
Treasury shares IFRSCurrentQuarterInstant-6645000000JPY
Other components of equity IFRSPrior1YearInstant5820000000JPY
Other components of equity IFRSCurrentQuarterInstant8116000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant160196000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant167663000000JPY
Non controlling interests IFRSPrior1YearInstant39000000JPY
Non controlling interests IFRSCurrentQuarterInstant480000000JPY
Equity IFRSPrior1YearInstant160235000000JPY
Equity IFRSCurrentQuarterInstant168143000000JPY
Liabilities and equity IFRSPrior1YearInstant219154000000JPY
Liabilities and equity IFRSCurrentQuarterInstant224914000000JPY
Revenue IFRSPrior1YTDDuration66216000000JPY
Revenue IFRSCurrentYTDDuration69234000000JPY
Cost of sales IFRSPrior1YTDDuration38489000000JPY
Cost of sales IFRSCurrentYTDDuration40323000000JPY
Gross profit IFRSPrior1YTDDuration27726000000JPY
Gross profit IFRSCurrentYTDDuration28911000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration18815000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration20049000000JPY
Other income IFRSPrior1YTDDuration436000000JPY
Other income IFRSCurrentYTDDuration524000000JPY
Other expenses IFRSPrior1YTDDuration72000000JPY
Other expenses IFRSCurrentYTDDuration55000000JPY
Operating profit loss IFRSPrior1YTDDuration9274000000JPY
Operating profit loss IFRSCurrentYTDDuration9330000000JPY
Finance income IFRSPrior1YTDDuration210000000JPY
Finance income IFRSCurrentYTDDuration595000000JPY
Finance costs IFRSPrior1YTDDuration41000000JPY
Finance costs IFRSCurrentYTDDuration75000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration590000000JPY
Profit loss before tax IFRSPrior1YTDDuration9443000000JPY
Profit loss before tax IFRSCurrentYTDDuration10441000000JPY
Income tax expense IFRSPrior1YTDDuration2676000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass