Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥69.2bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥40.0bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥143.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥66.2bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥38.8bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥9.3bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥6.2bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥9.3bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥6.2bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥10.4bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥20.4bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥9.4bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥7.6bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥14.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥6.8bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.5bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.6bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥5.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥6.8bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥4.5bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥224.9bnat 2022-09-30Cons.Assets IFRS
Total assets¥219.2bnat 2022-03-31Cons.Assets IFRS
Total assets¥199.6bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥56.8bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥58.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥168.1bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥160.2bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥149.8bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥145.5bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥167.7bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥160.2bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥149.8bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥36.6bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥40.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.2bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥4.1bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.5bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥3.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥14.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥4.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.1bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥67.342022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥45.612022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥127.742021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥60.122021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.572021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥67.262022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥45.572022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥127.552021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥60.032021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.512021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio74.5%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.1%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.0%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-04-01 → 2022-09-30¥11.5bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-07-01 → 2022-09-30¥7.4bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-04-01 → 2022-09-30¥11.4bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-07-01 → 2022-09-30¥7.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-04-01 → 2022-09-30¥136m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-07-01 → 2022-09-30¥85m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-04-01 → 2022-09-30¥1.2bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-07-01 → 2022-09-30¥835m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-04-01 → 2022-09-30¥4.6bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-07-01 → 2022-09-30¥2.5bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-04-01 → 2022-09-30¥4.6bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-07-01 → 2022-09-30¥2.5bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-04-01 → 2022-09-30¥54m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-07-01 → 2022-09-30¥29m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-04-01 → 2022-09-30¥733m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-07-01 → 2022-09-30¥433m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥319m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2022-09-30¥163m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥24m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2022-09-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥295m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥151m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥30m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2022-09-30¥10m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥2.3bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥189m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥44m
—segment totalrevenue2022-04-01 → 2022-09-30¥71.3bn
—segment totalrevenue2022-07-01 → 2022-09-30¥41.0bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥69.2bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥40.0bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥2.1bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.1bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥9.5bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥71.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2022-09-30¥41.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥69.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2022-09-30¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-09-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥9.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2022-09-30¥6.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-04-01 → 2021-09-30¥10.2bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-07-01 → 2021-09-30¥6.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-04-01 → 2021-09-30¥10.1bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-07-01 → 2021-09-30¥6.3bn
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-04-01 → 2021-09-30¥111m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-07-01 → 2021-09-30¥54m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-04-01 → 2021-09-30¥859m
jpcrp040300-q2r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-07-01 → 2021-09-30¥669m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-04-01 → 2021-09-30¥3.7bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-07-01 → 2021-09-30¥2.0bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-04-01 → 2021-09-30¥3.7bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-07-01 → 2021-09-30¥2.0bn
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-04-01 → 2021-09-30¥43m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-07-01 → 2021-09-30¥21m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-04-01 → 2021-09-30¥668m
jpcrp040300-q2r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-07-01 → 2021-09-30¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-09-30¥303m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2021-09-30¥155m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-09-30¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2021-09-30¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-09-30¥277m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-07-01 → 2021-09-30¥142m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥35m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2021-09-30¥11m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥2.1bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥1.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥71m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥31m
—segment totalrevenue2021-04-01 → 2021-09-30¥68.0bn
—segment totalrevenue2021-07-01 → 2021-09-30¥39.7bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥66.2bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥38.8bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥1.9bn
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥908m
—segment totalsegment profit2021-04-01 → 2021-09-30¥9.3bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥68.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2021-09-30¥39.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥66.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2021-09-30¥38.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-09-30¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2021-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2021-09-30¥6.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,107
ItemContextValueUnit
Equity IFRSCurrentQuarterInstant_ShareOfOtherComprehensiveIncomeOfInvestmentsAccountedForUsingEquityMethodIFRSMember450000000JPY
Equity IFRSCurrentQuarterInstant_OtherComponentsOfEquityIFRSMember8116000000JPY
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember167663000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember480000000JPY
Equity IFRSCurrentQuarterInstant168143000000JPY
Profit loss before tax IFRSPrior1YTDDuration9443000000JPY
Profit loss before tax IFRSCurrentYTDDuration10441000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration3410000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration3534000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration-JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration-590000000JPY
Interest and dividend income ope cf IFRSPrior1YTDDuration-192000000JPY
Interest and dividend income ope cf IFRSCurrentYTDDuration-271000000JPY
Foreign exchange loss gain ope cf IFRSPrior1YTDDuration-15000000JPY
Foreign exchange loss gain ope cf IFRSCurrentYTDDuration-164000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-210000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration3491000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-2492000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-5540000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration40000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-2219000000JPY
Decrease increase in unpaid bonus IFRSPrior1YTDDuration-613000000JPY
Decrease increase in unpaid bonus IFRSCurrentYTDDuration-1708000000JPY
Decrease increase in retirement benefit asset ope cf IFRSPrior1YTDDuration-28000000JPY
Decrease increase in retirement benefit asset ope cf IFRSCurrentYTDDuration-41000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration10000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration2000000JPY
Increase decrease in contract liabilities ope cf IFRSPrior1YTDDuration2243000000JPY
Increase decrease in contract liabilities ope cf IFRSCurrentYTDDuration3167000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-697000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-2357000000JPY
Subtotal ope cf IFRSPrior1YTDDuration10896000000JPY
Subtotal ope cf IFRSCurrentYTDDuration7742000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration192000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration769000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-35000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-39000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-3557000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-4414000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration7496000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration4058000000JPY
Payments into time deposits inv cf IFRSPrior1YTDDuration-20443000000JPY
Payments into time deposits inv cf IFRSCurrentYTDDuration-22553000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YTDDuration16099000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYTDDuration21011000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-1769000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-667000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-784000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-709000000JPY
Purchase of investments inv cf IFRSPrior1YTDDuration-1002000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass