Half-year report · Q2
5998.TEDINET S100UQ6D
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥26.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥336m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥129m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥817m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥833m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥503m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥777m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥500m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥924m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥269m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥358m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥924m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥358m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥28.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥29.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥456m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥60m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥367m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥667m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥26m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥445m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-225.03 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.46 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.18 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.37 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.06 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01393-000Americasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01393-000Americasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01393-000Americasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥23m |
| jpcrp040300-q2r_E01393-000Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E01393-000Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01393-000Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥127m |
| jpcrp040300-q2r_E01393-000Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥273m |
| jpcrp040300-q2r_E01393-000Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01393-000Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01393-000Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26m |
| jpcrp040300-q2r_E01393-000Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18m |
| jpcrp040300-q2r_E01393-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E01393-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E01393-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥521m |
| jpcrp040300-q2r_E01393-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥675m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥323m |
| jpcrp040300-q2r_E01393-000Americasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01393-000Americasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01393-000Americasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥164m |
| jpcrp040300-q2r_E01393-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E01393-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01393-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥94m |
| jpcrp040300-q2r_E01393-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥225m |
| jpcrp040300-q2r_E01393-000Europereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01393-000Europereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01393-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥79m |
| jpcrp040300-q2r_E01393-000Europereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥71m |
| jpcrp040300-q2r_E01393-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E01393-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E01393-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥589m |
| jpcrp040300-q2r_E01393-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥762m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥123m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from sales of intangible assets inv cf | Prior1YTDDuration | 81000 | JPY |
| Proceeds from sales of intangible assets inv cf | CurrentYTDDuration | 124000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -300000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -300000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1YTDDuration | - | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | CurrentYTDDuration | -40000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -138517000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -63450000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 442723000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 447044000 | JPY |
| Other net inv cf | Prior1YTDDuration | 4682000 | JPY |
| Other net inv cf | CurrentYTDDuration | -6245000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 25905000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -367179000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 655486000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 1450000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 2649580000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 1598410000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -2086709000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1626422000 | JPY |
| Decrease increase in treasury stock fin cf | Prior1YTDDuration | -572000 | JPY |
| Decrease increase in treasury stock fin cf | CurrentYTDDuration | -219000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -48818000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -82132000 | JPY |
| Other net fin cf | Prior1YTDDuration | -155329000 | JPY |
| Other net fin cf | CurrentYTDDuration | -121868000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 1013636000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 1217767000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 204367000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -80138000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1304025000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 314415000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2773951000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3981533000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 4077977000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 4295949000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -245000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -245000 | JPY |
| Shipment expenses sga | Prior1YTDDuration | 191379000 | JPY |
| Shipment expenses sga | CurrentYTDDuration | 209858000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 1179940000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 1272069000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 45458000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 57647000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 48602000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 33309000 | JPY |
| Depreciation sga | Prior1YTDDuration | 54626000 | JPY |
| Depreciation sga | CurrentYTDDuration | 65007000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01393-000JapanReportableSegmentsMember | 4378114000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01393-000AmericasReportableSegmentsMember | 2162096000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |