Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-28

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥11.7bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥11.9bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥10.6bn	2022-01-01 → 2022-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥9.9bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥9.9bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥685m	2024-01-01 → 2024-12-31	Cons.	Operating income
Operating income	¥692m	2023-01-01 → 2023-12-31	Cons.	Operating income
Ordinary income	¥728m	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥739m	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥563m	2022-01-01 → 2022-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥684m	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥643m	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥728m	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Profit before tax	¥739m	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Net income (owners)	¥499m	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥489m	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥364m	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥553m	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥432m	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥503m	2024-01-01 → 2024-12-31	Cons.	Profit loss
Net income	¥492m	2023-01-01 → 2023-12-31	Cons.	Profit loss
Total assets	¥15.5bn	at 2024-12-31	Cons.	Assets
Total assets	¥15.0bn	at 2023-12-31	Cons.	Assets
Total assets	¥13.8bn	at 2022-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥13.0bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥12.2bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥6.4bn	at 2024-12-31	Cons.	Liabilities
Total liabilities	¥6.6bn	at 2023-12-31	Cons.	Liabilities
Net assets / equity	¥9.1bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥8.4bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥7.7bn	at 2022-12-31^d	Cons.	Net assets
Net assets / equity	¥7.4bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥6.9bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.4bn	at 2024-12-31	Cons.	Cash and deposits
Cash and deposits	¥4.0bn	at 2023-12-31	Cons.	Cash and deposits
Cash & equivalents	¥4.2bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.9bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.4bn	at 2022-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.4bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥3.5bn	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥991m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥750m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥420m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥865m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.1bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥574m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥276m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥461m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.1bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥527m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥203m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥81m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥7m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥142m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥161m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥103.63	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥101.64	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥75.74	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥115.35	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥90.36	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥1,883.04	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,743.59	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,599.66	at 2022-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,545.85	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,438.99	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	58.4%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.0%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	55.5%	at 2022-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.8%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.5%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	5.7%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	6.1%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	4.8%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	7.7%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	6.5%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	341	at 2024-12-31	Cons.	Number of employees
Employees	339	at 2023-12-31	Cons.	Number of employees
Employees	333	at 2022-12-31^d	Cons.	Number of employees
Employees	330	at 2021-12-31^d	Cons.	Number of employees
Employees	339	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥11.3bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥11.5bn	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥10.5bn	2022-01-01 → 2022-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥9.8bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥9.8bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥641m	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	¥656m	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	¥687m	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥705m	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥578m	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥685m	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥624m	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥687m	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	¥705m	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	¥480m	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥473m	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥378m	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥554m	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥415m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥15.1bn	at 2024-12-31	Standalone	Assets
Total assets	¥14.6bn	at 2023-12-31	Standalone	Assets
Total assets	¥13.6bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥12.8bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥12.0bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥6.3bn	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥6.4bn	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥8.8bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥8.1bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥7.6bn	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥7.4bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥6.9bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥4.0bn	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥3.7bn	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥99.62	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥98.34	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥78.79	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥115.69	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥86.74	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥20	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥15	2022-01-01 → 2022-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,818.87	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,694.05	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,591.37	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,534.31	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,437.63	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	58.2%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	55.9%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	56.1%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	57.3%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	57.1%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	5.7%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	6.0%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	5.0%	2022-01-01 → 2022-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	7.8%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	6.2%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	6,000,000	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,000,000	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,000,000	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,000,000	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	6,000,000	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	317	at 2024-12-31	Standalone	Number of employees
Employees	316	at 2023-12-31	Standalone	Number of employees
Employees	316	at 2022-12-31^d	Standalone	Number of employees
Employees	312	at 2021-12-31^d	Standalone	Number of employees
Employees	321	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,337

Item	Context	Value	Unit
Intangible assets	CurrentYearInstant_NonConsolidatedMember	112116000	JPY
Investment securities	Prior1YearInstant_NonConsolidatedMember	435034000	JPY
Investment securities	CurrentYearInstant_NonConsolidatedMember	766016000	JPY
Stocks of subsidiaries and affiliates	Prior1YearInstant_NonConsolidatedMember	30000000	JPY
Stocks of subsidiaries and affiliates	CurrentYearInstant_NonConsolidatedMember	30000000	JPY
Investments in capital of subsidiaries and affiliates	Prior1YearInstant_NonConsolidatedMember	83077000	JPY
Investments in capital of subsidiaries and affiliates	CurrentYearInstant_NonConsolidatedMember	83077000	JPY
Prepaid pension cost ioa	Prior1YearInstant_NonConsolidatedMember	33263000	JPY
Prepaid pension cost ioa	CurrentYearInstant_NonConsolidatedMember	28207000	JPY
Deferred tax assets	Prior1YearInstant_NonConsolidatedMember	151345000	JPY
Deferred tax assets	CurrentYearInstant_NonConsolidatedMember	68742000	JPY
Other ioa	Prior1YearInstant_NonConsolidatedMember	87492000	JPY
Other ioa	CurrentYearInstant_NonConsolidatedMember	99848000	JPY
Allowance for doubtful accounts ioa by group	Prior1YearInstant_NonConsolidatedMember	-1998000	JPY
Allowance for doubtful accounts ioa by group	CurrentYearInstant_NonConsolidatedMember	-1983000	JPY
Investments and other assets	Prior1YearInstant_NonConsolidatedMember	818214000	JPY
Investments and other assets	CurrentYearInstant_NonConsolidatedMember	1073908000	JPY
Noncurrent assets	Prior1YearInstant_NonConsolidatedMember	5479196000	JPY
Noncurrent assets	CurrentYearInstant_NonConsolidatedMember	5932954000	JPY
Assets	Prior1YearInstant_NonConsolidatedMember	14572837000	JPY
Assets	CurrentYearInstant_NonConsolidatedMember	15064813000	JPY
Notes payable trade	Prior1YearInstant_NonConsolidatedMember	284723000	JPY
Notes payable trade	CurrentYearInstant_NonConsolidatedMember	180905000	JPY
Electronically recorded obligations operating cl	Prior1YearInstant_NonConsolidatedMember	1785706000	JPY
Electronically recorded obligations operating cl	CurrentYearInstant_NonConsolidatedMember	1886351000	JPY
Accounts payable trade	Prior1YearInstant_NonConsolidatedMember	660229000	JPY
Accounts payable trade	CurrentYearInstant_NonConsolidatedMember	671045000	JPY
Short term loans payable	Prior1YearInstant_NonConsolidatedMember	2050000000	JPY
Short term loans payable	CurrentYearInstant_NonConsolidatedMember	1950000000	JPY
Lease obligations cl	Prior1YearInstant_NonConsolidatedMember	6746000	JPY
Lease obligations cl	CurrentYearInstant_NonConsolidatedMember	4586000	JPY
Accounts payable other	Prior1YearInstant_NonConsolidatedMember	328828000	JPY
Accounts payable other	CurrentYearInstant_NonConsolidatedMember	332871000	JPY
Accrued expenses	Prior1YearInstant_NonConsolidatedMember	55615000	JPY
Accrued expenses	CurrentYearInstant_NonConsolidatedMember	57945000	JPY
Income taxes payable	Prior1YearInstant_NonConsolidatedMember	189169000	JPY
Income taxes payable	CurrentYearInstant_NonConsolidatedMember	125200000	JPY
Accrued consumption taxes	Prior1YearInstant_NonConsolidatedMember	108809000	JPY
Accrued consumption taxes	CurrentYearInstant_NonConsolidatedMember	86009000	JPY
Deposits received	Prior1YearInstant_NonConsolidatedMember	113094000	JPY
Deposits received	CurrentYearInstant_NonConsolidatedMember	112217000	JPY
Provision for bonuses	Prior1YearInstant_NonConsolidatedMember	43502000	JPY
Provision for bonuses	CurrentYearInstant_NonConsolidatedMember	44297000	JPY
Other cl	Prior1YearInstant_NonConsolidatedMember	31905000	JPY
Other cl	CurrentYearInstant_NonConsolidatedMember	50609000	JPY
Current liabilities	Prior1YearInstant_NonConsolidatedMember	5658329000	JPY
Current liabilities	CurrentYearInstant_NonConsolidatedMember	5502039000	JPY
Lease obligations ncl	Prior1YearInstant_NonConsolidatedMember	4853000	JPY
Lease obligations ncl	CurrentYearInstant_NonConsolidatedMember	267000	JPY
Provision for retirement benefits	Prior1YearInstant_NonConsolidatedMember	657465000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-12-31	pass
balance sheet identity	consolidated 2024-12-31	pass rounding
balance sheet identity	non_consolidated 2023-12-31	pass
balance sheet identity	non_consolidated 2024-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass