Half-year report · Q2
5997.TEDINET S100U6TE
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥327m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥340m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥343m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥739m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥364m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥343m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥363m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥238m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥489m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥240m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥240m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥242m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥14.9bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥531m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥750m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥267m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥393m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥276m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥191m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥100m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥76m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.45 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.64 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.84 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 5735685000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5330095000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 706677000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 727878000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 57075000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 57075000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 20230000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 20230000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 19945000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 19945000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5498000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5498000 | JPY |
| Other ncl | Prior1YearInstant | 4853000 | JPY |
| Other ncl | CurrentQuarterInstant | 1800000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 814279000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 832428000 | JPY |
| Liabilities | Prior1YearInstant | 6549965000 | JPY |
| Liabilities | CurrentQuarterInstant | 6162523000 | JPY |
| Capital stock | Prior1YearInstant | 1683378000 | JPY |
| Capital stock | CurrentQuarterInstant | 1683378000 | JPY |
| Capital surplus | Prior1YearInstant | 1610809000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1613057000 | JPY |
| Retained earnings | Prior1YearInstant | 5371953000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5513732000 | JPY |
| Treasury stock | Prior1YearInstant | -491010000 | JPY |
| Treasury stock | CurrentQuarterInstant | -488323000 | JPY |
| Shareholders equity | Prior1YearInstant | 8175130000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8321844000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 208598000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 360274000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 61419000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 85906000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -57402000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -47837000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 212615000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 398343000 | JPY |
| Non controlling interests | Prior1YearInstant | 19336000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 21296000 | JPY |
| Net assets | Prior1YearInstant | 8407082000 | JPY |
| Net assets | CurrentQuarterInstant | 8741484000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14957048000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14904008000 | JPY |
| Net sales | Prior1YTDDuration | 5613542000 | JPY |
| Net sales | CurrentYTDDuration | 5427728000 | JPY |
| Cost of sales | Prior1YTDDuration | 4214255000 | JPY |
| Cost of sales | CurrentYTDDuration | 4015988000 | JPY |
| Gross profit | Prior1YTDDuration | 1399287000 | JPY |
| Gross profit | CurrentYTDDuration | 1411739000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1059584000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1084270000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |