Tokyo Tape
Sign in
← Kyoritsu Air Tech

Annual report

5997.TEDINET S100QHLK
Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥9.9bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥9.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥11.2bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥503m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥640m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥563m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥684m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥643m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥985m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥917m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥553m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥684m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥364m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥432m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥639m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥364m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥553m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥13.8bnat 2022-12-31Cons.Assets
Total assets¥13.0bnat 2021-12-31Cons.Assets
Total assets¥12.2bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥12.4bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥5.6bnat 2021-12-31Cons.Liabilities
Net assets / equity¥7.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥7.4bnat 2021-12-31Cons.Net assets
Net assets / equity¥6.9bnat 2020-12-31dCons.Net assets
Net assets / equity¥6.5bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥420m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥865m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥826m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥815m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥461m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥527m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥307m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥110m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥7m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥142m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥161m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥159m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥158m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.742022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.352021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.362020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.672019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.042018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,599.66at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,545.85at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,438.99at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,363.07at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,253.33at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio55.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE4.8%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE11.2%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees333at 2022-12-31Cons.Number of employees
Employees330at 2021-12-31Cons.Number of employees
Employees339at 2020-12-31dCons.Number of employees
Employees342at 2019-12-31dCons.Number of employees
Employees345at 2018-12-31dCons.Number of employees
Revenue¥10.5bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥9.8bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥9.8bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥11.2bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥521m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥644m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥578m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥685m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥624m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥952m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥924m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥568m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥685m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥378m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥554m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥415m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥631m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥646m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.6bnat 2022-12-31StandaloneAssets
Total assets¥12.8bnat 2021-12-31StandaloneAssets
Total assets¥12.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥5.5bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥7.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥7.4bnat 2021-12-31StandaloneNet assets
Net assets / equity¥6.9bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥6.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.1bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥78.792022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.692021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.742020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.272019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.662018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,591.37at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,534.31at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,437.63at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,381.38at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,274.3at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,000,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees316at 2022-12-31StandaloneNumber of employees
Employees312at 2021-12-31StandaloneNumber of employees
Employees321at 2020-12-31dStandaloneNumber of employees
Employees324at 2019-12-31dStandaloneNumber of employees
Employees327at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,326
ItemContextValueUnit
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember378139000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember1616000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember1616000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember3823000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember5440000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember1616000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember1616000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember282286000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember282286000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember3823000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember287726000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember1683378000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember639458000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember957293000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember1596751000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember59010000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember4654635000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember4713645000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-457792000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember7535983000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember105111000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember105111000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember7353367000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-95852000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember378139000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember5440000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember1647000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember1647000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember1647000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember1647000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember1647000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember289374000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember106758000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember106758000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember7642741000JPY
Shipment expenses sgaPrior1YearDuration_NonConsolidatedMember513428000JPY
Shipment expenses sgaCurrentYearDuration_NonConsolidatedMember536144000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember71400000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember71400000JPY
Salaries sgaPrior1YearDuration_NonConsolidatedMember529598000JPY
Salaries sgaCurrentYearDuration_NonConsolidatedMember541085000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember17299000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember17764000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember40618000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember40695000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember28745000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember34649000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass