Quarterly report · Q2
5997.TEDINET S100OZDE
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥246m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥371m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥280m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥684m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥391m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥288m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥391m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥192m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥553m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥251m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥192m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥251m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥261m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥865m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥325m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥315m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥945m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥142m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥151m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.99 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.38 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.35 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.44 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 280031000 | JPY |
| Other cl | CurrentQuarterInstant | 188890000 | JPY |
| Current liabilities | Prior1YearInstant | 4796868000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4796211000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 682932000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 693657000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 57075000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 57075000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 28322000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 28322000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 33545000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 25545000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5498000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5498000 | JPY |
| Other ncl | Prior1YearInstant | 20778000 | JPY |
| Other ncl | CurrentQuarterInstant | 16188000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 828152000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 826287000 | JPY |
| Liabilities | Prior1YearInstant | 5625020000 | JPY |
| Liabilities | CurrentQuarterInstant | 5622498000 | JPY |
| Capital stock | Prior1YearInstant | 1683378000 | JPY |
| Capital stock | CurrentQuarterInstant | 1683378000 | JPY |
| Capital surplus | Prior1YearInstant | 1596020000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1597636000 | JPY |
| Retained earnings | Prior1YearInstant | 4570336000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4666290000 | JPY |
| Treasury stock | Prior1YearInstant | -497892000 | JPY |
| Treasury stock | CurrentQuarterInstant | -494069000 | JPY |
| Shareholders equity | Prior1YearInstant | 7351842000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7453236000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 105111000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 86395000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 37747000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 68183000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -86040000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -77627000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 56817000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 76951000 | JPY |
| Net assets | Prior1YearInstant | 7408659000 | JPY |
| Net assets | CurrentQuarterInstant | 7530188000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13033680000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13152686000 | JPY |
| Net sales | Prior1YTDDuration | 4795771000 | JPY |
| Net sales | CurrentYTDDuration | 4926598000 | JPY |
| Cost of sales | Prior1YTDDuration | 3463304000 | JPY |
| Cost of sales | CurrentYTDDuration | 3724017000 | JPY |
| Gross profit | Prior1YTDDuration | 1332467000 | JPY |
| Gross profit | CurrentYTDDuration | 1202581000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 961576000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 956579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |