Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥7.6bn2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥14.5bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥6.9bn2023-03-01 → 2023-08-31Cons.Net sales
Operating income¥520m2024-03-01 → 2024-08-31Cons.Operating income
Operating income¥479m2023-03-01 → 2023-08-31Cons.Operating income
Ordinary income¥846m2024-03-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥1.9bn2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥939m2023-03-01 → 2023-08-31Cons.Ordinary income
Profit before tax¥844m2024-03-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥939m2023-03-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥605m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥654m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income¥622m2024-03-01 → 2024-08-31Cons.Profit loss
Net income¥679m2023-03-01 → 2023-08-31Cons.Profit loss
Total assets¥31.1bnat 2024-08-31Cons.Assets
Total assets¥29.5bnat 2024-02-29Cons.Assets
Total assets¥27.7bnat 2023-08-31Cons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2024-08-31Cons.Liabilities
Total liabilities¥5.8bnat 2024-02-29Cons.Liabilities
Net assets / equity¥24.6bnat 2024-08-31Cons.Net assets
Net assets / equity¥23.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥22.7bnat 2023-08-31Cons.Net assets (5-year summary)
Cash and deposits¥11.0bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥10.1bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥9.9bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2023-02-28dCons.Cash and cash equivalents
Operating cash flow¥506m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥517m2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥296m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥681m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥187m2023-03-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥552m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥263m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥292m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥63.162024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.472023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.292023-03-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio76.8%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2023-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 470
ItemContextValueUnit
Notes and accounts payable tradePrior1YearInstant2657145000JPY
Notes and accounts payable tradeCurrentQuarterInstant2569561000JPY
Short term loans payablePrior1YearInstant252464000JPY
Short term loans payableCurrentQuarterInstant248356000JPY
Current portion of long term loans payablePrior1YearInstant459732000JPY
Current portion of long term loans payableCurrentQuarterInstant567428000JPY
Income taxes payablePrior1YearInstant162700000JPY
Income taxes payableCurrentQuarterInstant184633000JPY
Provision for bonusesPrior1YearInstant141505000JPY
Provision for bonusesCurrentQuarterInstant147787000JPY
Provision for directors bonusesPrior1YearInstant42725000JPY
Provision for directors bonusesCurrentQuarterInstant17500000JPY
Other clPrior1YearInstant505869000JPY
Other clCurrentQuarterInstant621763000JPY
Current liabilitiesPrior1YearInstant4222139000JPY
Current liabilitiesCurrentQuarterInstant4357028000JPY
Long term loans payablePrior1YearInstant636678000JPY
Long term loans payableCurrentQuarterInstant1233998000JPY
Net defined benefit liabilityPrior1YearInstant9952000JPY
Net defined benefit liabilityCurrentQuarterInstant10609000JPY
Other nclPrior1YearInstant959318000JPY
Other nclCurrentQuarterInstant930984000JPY
Noncurrent liabilitiesPrior1YearInstant1605948000JPY
Noncurrent liabilitiesCurrentQuarterInstant2175591000JPY
LiabilitiesPrior1YearInstant5828087000JPY
LiabilitiesCurrentQuarterInstant6532618000JPY
Capital stockPrior1YearInstant819078000JPY
Capital stockCurrentQuarterInstant819078000JPY
Capital surplusPrior1YearInstant973417000JPY
Capital surplusCurrentQuarterInstant973417000JPY
Retained earningsPrior1YearInstant19012936000JPY
Retained earningsCurrentQuarterInstant19541169000JPY
Treasury stockPrior1YearInstant-28538000JPY
Treasury stockCurrentQuarterInstant-28671000JPY
Shareholders equityPrior1YearInstant20776892000JPY
Shareholders equityCurrentQuarterInstant21304993000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1570029000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant1466720000JPY
Foreign currency translation adjustmentPrior1YearInstant576002000JPY
Foreign currency translation adjustmentCurrentQuarterInstant946354000JPY
Remeasurements of defined benefit plansPrior1YearInstant175379000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant160002000JPY
Valuation and translation adjustmentsPrior1YearInstant2321410000JPY
Valuation and translation adjustmentsCurrentQuarterInstant2573076000JPY
Non controlling interestsPrior1YearInstant590520000JPY
Non controlling interestsCurrentQuarterInstant677906000JPY
Net assetsPrior1YearInstant23688822000JPY
Net assetsCurrentQuarterInstant24555974000JPY
Liabilities and net assetsPrior1YearInstant29516909000JPY
Liabilities and net assetsCurrentQuarterInstant31088593000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-08-31pass