Quarterly report · Q3
5992.TEDINET S100SRXS
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥92.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥68.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥993m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥485m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥482m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥474m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥690m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥120.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥107.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥106.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥38.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥68.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.11 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥581m |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥705m |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥55.3bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥52.3bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥826m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥91m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥85.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥77.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥484m |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥738m |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥48.7bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥677m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥68.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 6072500000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 14000000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 130564000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 231244000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 7165726000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 9425643000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 90445000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 77138000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1148884000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1112471000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 134979000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 136219000 | JPY |
| Other ncl | Prior1YearInstant | 99307000 | JPY |
| Other ncl | CurrentQuarterInstant | 98757000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14842407000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 25081476000 | JPY |
| Liabilities | Prior1YearInstant | 38549901000 | JPY |
| Liabilities | CurrentQuarterInstant | 44979521000 | JPY |
| Capital stock | Prior1YearInstant | 10837208000 | JPY |
| Capital stock | CurrentQuarterInstant | 10837208000 | JPY |
| Capital surplus | Prior1YearInstant | 11074224000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11074224000 | JPY |
| Retained earnings | Prior1YearInstant | 27031972000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28244074000 | JPY |
| Treasury stock | Prior1YearInstant | -307894000 | JPY |
| Treasury stock | CurrentQuarterInstant | -308274000 | JPY |
| Shareholders equity | Prior1YearInstant | 48635510000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 49847234000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13163372000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 18575888000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 928303000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1354514000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1509696000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1480387000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 15601372000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 21410791000 | JPY |
| Non controlling interests | Prior1YearInstant | 4328535000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4343486000 | JPY |
| Net assets | Prior1YearInstant | 68565419000 | JPY |
| Net assets | CurrentQuarterInstant | 75601511000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 107115320000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 120581032000 | JPY |
| Net sales | Prior1YTDDuration | 68492181000 | JPY |
| Net sales | CurrentYTDDuration | 77603723000 | JPY |
| Cost of sales | Prior1YTDDuration | 61474031000 | JPY |
| Cost of sales | CurrentYTDDuration | 69701317000 | JPY |
| Gross profit | Prior1YTDDuration | 7018149000 | JPY |
| Gross profit | CurrentYTDDuration | 7902406000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6533080000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6909751000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |