Quarterly report · Q1
5992.TEDINET S100RNA5
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥92.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥54m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥391m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥835m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥835m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥804m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥482m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥855m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥113.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥107.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥106.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥38.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥68.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥71.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.84 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01405-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01405-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01405-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥709m |
| jpcrp040300-q1r_E01405-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥183m |
| jpcrp040300-q1r_E01405-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01405-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01405-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥834m |
| jpcrp040300-q1r_E01405-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥221m |
| jpcrp040300-q1r_E01405-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥17.0bn |
| jpcrp040300-q1r_E01405-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥16.1bn |
| jpcrp040300-q1r_E01405-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥869m |
| jpcrp040300-q1r_E01405-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥49m |
| jpcrp040300-q1r_E01405-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01405-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01405-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q1r_E01405-000North Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥370m |
| jpcrp040300-q1r_E01405-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01405-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01405-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥704m |
| jpcrp040300-q1r_E01405-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q1r_E01405-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01405-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01405-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥554m |
| jpcrp040300-q1r_E01405-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥157m |
| jpcrp040300-q1r_E01405-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.7bn |
| jpcrp040300-q1r_E01405-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E01405-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01405-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E01405-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01405-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01405-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E01405-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 3274000 | JPY |
| Interest income noi | CurrentYTDDuration | 5031000 | JPY |
| Dividends income noi | Prior1YTDDuration | 315687000 | JPY |
| Dividends income noi | CurrentYTDDuration | 432427000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 882235000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 921732000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 38167000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 3458000 | JPY |
| Other noi | Prior1YTDDuration | 26317000 | JPY |
| Other noi | CurrentYTDDuration | 33046000 | JPY |
| Non operating income | Prior1YTDDuration | 1265682000 | JPY |
| Non operating income | CurrentYTDDuration | 1395698000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9955000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10019000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | Prior1YTDDuration | 2979000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | CurrentYTDDuration | 12280000 | JPY |
| Taxes and dues noe | Prior1YTDDuration | 12028000 | JPY |
| Taxes and dues noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 14901000 | JPY |
| Other noe | CurrentYTDDuration | 16767000 | JPY |
| Non operating expenses | Prior1YTDDuration | 39864000 | JPY |
| Non operating expenses | CurrentYTDDuration | 39067000 | JPY |
| Ordinary income | Prior1YTDDuration | 834629000 | JPY |
| Ordinary income | CurrentYTDDuration | 1302752000 | JPY |
| Income before income taxes | Prior1YTDDuration | 834629000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1302752000 | JPY |
| Income taxes | Prior1YTDDuration | 502952000 | JPY |
| Income taxes | CurrentYTDDuration | 447750000 | JPY |
| Profit loss | Prior1YTDDuration | 331676000 | JPY |
| Profit loss | CurrentYTDDuration | 855002000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 65688000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 50847000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 265988000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 804154000 | JPY |
| Profit loss | Prior1YTDDuration | 331676000 | JPY |
| Profit loss | CurrentYTDDuration | 855002000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -880051000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3350872000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 746874000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 583461000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 7314000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3016000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -125862000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3931317000 | JPY |
| Comprehensive income | Prior1YTDDuration | 205814000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4786320000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3377000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4643192000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 202436000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 143127000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |