Quarterly report · Q2
5992.TEDINET S100PL68
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥82.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥341m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥205m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥621m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥621m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥194m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥311m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥109.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥104.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥94.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥71.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥930m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥208m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥101m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥636m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥494m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.13 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.78 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.89 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01405-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥8.1bn |
| jpcrp040300-q2r_E01405-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E01405-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01405-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥251m |
| jpcrp040300-q2r_E01405-000Chinareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E01405-000Chinareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E01405-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01405-000Chinareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥459m |
| jpcrp040300-q2r_E01405-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥30.6bn |
| jpcrp040300-q2r_E01405-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥28.2bn |
| jpcrp040300-q2r_E01405-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01405-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥465m |
| jpcrp040300-q2r_E01405-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E01405-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E01405-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥111m |
| jpcrp040300-q2r_E01405-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥48.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥43.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01405-000Asiareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E01405-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E01405-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01405-000Asiareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥50m |
| jpcrp040300-q2r_E01405-000Chinareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E01405-000Chinareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01405-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥936m |
| jpcrp040300-q2r_E01405-000Chinareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥426m |
| jpcrp040300-q2r_E01405-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥29.0bn |
| jpcrp040300-q2r_E01405-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥27.0bn |
| jpcrp040300-q2r_E01405-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01405-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01405-000North Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01405-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01405-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥100m |
| jpcrp040300-q2r_E01405-000North Americareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥451m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥42.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥38.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥954m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 537
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -403973000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -63149000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YTDDuration | -69383000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYTDDuration | -57314000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -554000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -409000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -311728000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -398358000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -149577000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -76830000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -494216000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 4903937000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 58507000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 248434000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -2482596000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 3725801000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 11681365000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7799907000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 9198768000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 11525708000 | JPY |
| Packing and shipping expenses sga | Prior1YTDDuration | 1023782000 | JPY |
| Packing and shipping expenses sga | CurrentYTDDuration | 927775000 | JPY |
| Compensation payrolls and allowances sga | Prior1YTDDuration | 1191475000 | JPY |
| Compensation payrolls and allowances sga | CurrentYTDDuration | 1283960000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 371479000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 355136000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 37188000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 28778000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 72240000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 45370000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 8550000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 5126000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration | 15423000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration | -2140000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | － | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 16558000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01405-000JapanReportableSegmentsMember | 27021956000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01405-000NorthAmericaReportableSegmentsMember | 3152916000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01405-000ChinaReportableSegmentsMember | 3701899000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01405-000AsiaReportableSegmentsMember | 4403669000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 38280440000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01405-000JapanReportableSegmentsMember | 2005585000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01405-000NorthAmericaReportableSegmentsMember | 99608000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01405-000ChinaReportableSegmentsMember | 936171000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01405-000AsiaReportableSegmentsMember | 1617117000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4658481000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01405-000JapanReportableSegmentsMember | 29027541000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01405-000NorthAmericaReportableSegmentsMember | 3252524000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01405-000ChinaReportableSegmentsMember | 4638070000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01405-000AsiaReportableSegmentsMember | 6020786000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |