Half-year report · Q2
5991.TEDINET S100URFS
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥391.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥766.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥362.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥22.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥27.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥47.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥39.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥14.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥697.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥690.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥650.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥273.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥269.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥424.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥420.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥396.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥107.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥103.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥94.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥93.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥23.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥66.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥21.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99.77 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.27 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.36 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥8.2bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.5bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥52.0bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥524m |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥61.4bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥55.0bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.1bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥49.8bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥150.9bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥150.9bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥84.5bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥83.5bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥952m |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥652m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥399.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥391.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥22.9bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥8.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥8.1bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥29.1bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥29.3bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥219m |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥59.5bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥53.2bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥46.4bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥45.4bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥998m |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥703m |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥155.7bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥155.5bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥194m |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.7bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥79.6bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥78.6bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥934m |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥3.5bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥370.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥362.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥8.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 564
| Item | Context | Value | Unit |
|---|---|---|---|
| Collection of loans receivable inv cf | Prior1YTDDuration | 235000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 123000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -2000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 1000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -12675000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -24984000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -7538000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -777000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 14000000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 21000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -5910000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -3907000000 | JPY |
| Proceeds from issuance of commercial papers fin cf | Prior1YTDDuration | 8000000000 | JPY |
| Proceeds from issuance of commercial papers fin cf | CurrentYTDDuration | 13000000000 | JPY |
| Redemption of commercial papers fin cf | Prior1YTDDuration | -8000000000 | JPY |
| Redemption of commercial papers fin cf | CurrentYTDDuration | -13000000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -10646000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | -1207000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -1583000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -230000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -221000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -3854000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -5541000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -90000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -317000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -4831000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1994000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -222000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 4711000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 13289000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 1291000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 57845000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 93065000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 71134000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 94357000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 12864000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 14027000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01367-000SuspensionSpringsReportableSegmentsMember | 78628000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01367-000SeatingReportableSegmentsMember | 155546000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01367-000PrecisionSpringsAndComponentsReportableSegmentsMember | 45449000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01367-000DiskDriveSuspensionReportableSegmentsMember | 29341000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01367-000IndustrialMachineryAndEquipmentAndOtherOperationsReportableSegmentsMember | 53229000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 362195000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 362195000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01367-000SuspensionSpringsReportableSegmentsMember | 934000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01367-000SeatingReportableSegmentsMember | 194000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01367-000PrecisionSpringsAndComponentsReportableSegmentsMember | 998000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01367-000DiskDriveSuspensionReportableSegmentsMember | -219000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |