Half-year report · Q2
5991.TEDINET S100URFS
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥391.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥766.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥362.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥22.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥27.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥47.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥39.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥14.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥697.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥690.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥650.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥273.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥269.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥424.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥420.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥396.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥107.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥103.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥94.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥93.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥23.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥66.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥21.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99.77 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.27 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.36 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥8.2bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.5bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥52.0bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥524m |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥61.4bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥55.0bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.1bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥49.8bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥150.9bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥150.9bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥84.5bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥83.5bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥952m |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥652m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥399.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥391.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥22.9bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥8.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥8.1bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥29.1bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥29.3bn |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥219m |
| jpcrp040300-q2r_E01367-000Disk Drive Suspensionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥59.5bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥53.2bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01367-000Industrial Machinery And Equipment And Other Operationsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥46.4bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥45.4bn |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥998m |
| jpcrp040300-q2r_E01367-000Precision Springs And Componentsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥703m |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥155.7bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥155.5bn |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥194m |
| jpcrp040300-q2r_E01367-000Seatingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.7bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥79.6bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥78.6bn |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥934m |
| jpcrp040300-q2r_E01367-000Suspension Springsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥3.5bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥370.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥362.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥8.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 564
| Item | Context | Value | Unit |
|---|---|---|---|
| Expenses for product compensation noe | Prior1YTDDuration | 85000000 | JPY |
| Expenses for product compensation noe | CurrentYTDDuration | 180000000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | 280000000 | JPY |
| Other noe | Prior1YTDDuration | 243000000 | JPY |
| Other noe | CurrentYTDDuration | 301000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 670000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1369000000 | JPY |
| Ordinary income | Prior1YTDDuration | 18751000000 | JPY |
| Ordinary income | CurrentYTDDuration | 26972000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1068000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 289000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Settlement received ei | Prior1YTDDuration | - | JPY |
| Settlement received ei | CurrentYTDDuration | 2000000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1358000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2000000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 20110000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 28972000000 | JPY |
| Income taxes | Prior1YTDDuration | 5390000000 | JPY |
| Income taxes | CurrentYTDDuration | 6577000000 | JPY |
| Profit loss | Prior1YTDDuration | 14719000000 | JPY |
| Profit loss | CurrentYTDDuration | 22394000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 367000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 849000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 14351000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 21545000000 | JPY |
| Profit loss | Prior1YTDDuration | 14719000000 | JPY |
| Profit loss | CurrentYTDDuration | 22394000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 10100000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -8071000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 9638000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 7416000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 62000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -550000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 951000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 634000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 20753000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -571000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 35472000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 21823000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 34639000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 20331000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 833000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1491000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 20110000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 28972000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 13521000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 14275000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |