Annual report

Period2023-03-16 → 2024-03-15
Filed2024-06-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.9bn2023-03-16 → 2024-03-15Cons.Net sales
Revenue¥7.0bn2022-03-16 → 2023-03-15Cons.Net sales
Revenue¥8.0bn2021-03-16 → 2022-03-15dCons.Net sales (5-year summary)
Revenue¥7.3bn2020-03-16 → 2021-03-15dCons.Net sales (5-year summary)
Revenue¥8.8bn2019-03-16 → 2020-03-15dCons.Net sales (5-year summary)
Operating income¥428m2023-03-16 → 2024-03-15Cons.Operating income
Operating income¥524m2022-03-16 → 2023-03-15Cons.Operating income
Ordinary income¥446m2023-03-16 → 2024-03-15Cons.Ordinary income
Ordinary income¥538m2022-03-16 → 2023-03-15Cons.Ordinary income
Ordinary income¥611m2021-03-16 → 2022-03-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥486m2020-03-16 → 2021-03-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥830m2019-03-16 → 2020-03-15dCons.Ordinary income loss (5-year summary)
Profit before tax¥447m2023-03-16 → 2024-03-15Cons.Income before income taxes
Profit before tax¥538m2022-03-16 → 2023-03-15Cons.Income before income taxes
Net income (owners)¥306m2023-03-16 → 2024-03-15Cons.Profit loss attributable to owners of parent
Net income (owners)¥364m2022-03-16 → 2023-03-15Cons.Profit loss attributable to owners of parent
Net income (owners)¥414m2021-03-16 → 2022-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥322m2020-03-16 → 2021-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥554m2019-03-16 → 2020-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥306m2023-03-16 → 2024-03-15Cons.Profit loss
Net income¥364m2022-03-16 → 2023-03-15Cons.Profit loss
Total assets¥13.1bnat 2024-03-15Cons.Assets
Total assets¥13.0bnat 2023-03-15Cons.Assets
Total assets¥12.3bnat 2022-03-15dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-15dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-03-15dCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2024-03-15Cons.Liabilities
Total liabilities¥2.6bnat 2023-03-15Cons.Liabilities
Net assets / equity¥10.7bnat 2024-03-15Cons.Net assets
Net assets / equity¥10.4bnat 2023-03-15Cons.Net assets
Net assets / equity¥9.5bnat 2022-03-15dCons.Net assets
Net assets / equity¥9.2bnat 2021-03-15dCons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2020-03-15dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-15Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-03-15Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-03-15Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-15Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-03-15dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-15dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2020-03-15dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-03-16 → 2024-03-15Cons.Net cash provided by used in operating activities
Operating cash flow−¥433m2022-03-16 → 2023-03-15Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-03-16 → 2022-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥415m2020-03-16 → 2021-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥10m2019-03-16 → 2020-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥615m2023-03-16 → 2024-03-15Cons.Net cash provided by used in investment activities
Investing cash flow−¥210m2022-03-16 → 2023-03-15Cons.Net cash provided by used in investment activities
Investing cash flow−¥218m2021-03-16 → 2022-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥498m2020-03-16 → 2021-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥133m2019-03-16 → 2020-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥263m2023-03-16 → 2024-03-15Cons.Net cash provided by used in financing activities
Financing cash flow¥414m2022-03-16 → 2023-03-15Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2021-03-16 → 2022-03-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2020-03-16 → 2021-03-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥828m2019-03-16 → 2020-03-15dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥131.642023-03-16 → 2024-03-15Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.142022-03-16 → 2023-03-15Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥203.922021-03-16 → 2022-03-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.152020-03-16 → 2021-03-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥270.722019-03-16 → 2020-03-15dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,548.74at 2024-03-15Cons.Net assets per share (5-year summary)
Net assets per share¥4,490.12at 2023-03-15Cons.Net assets per share (5-year summary)
Net assets per share¥4,692.2at 2022-03-15dCons.Net assets per share (5-year summary)
Net assets per share¥4,542.85at 2021-03-15dCons.Net assets per share (5-year summary)
Net assets per share¥4,393.7at 2020-03-15dCons.Net assets per share (5-year summary)
Equity ratio81.4%at 2024-03-15Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-03-15Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2022-03-15dCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2021-03-15dCons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-15dCons.Equity to asset ratio (5-year summary)
ROE2.9%2023-03-16 → 2024-03-15Cons.Rate of return on equity (5-year summary)
ROE3.7%2022-03-16 → 2023-03-15Cons.Rate of return on equity (5-year summary)
ROE4.4%2021-03-16 → 2022-03-15dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-03-16 → 2021-03-15dCons.Rate of return on equity (5-year summary)
ROE6.2%2019-03-16 → 2020-03-15dCons.Rate of return on equity (5-year summary)
Employees102at 2024-03-15Cons.Number of employees
Employees102at 2023-03-15Cons.Number of employees
Employees111at 2022-03-15dCons.Number of employees
Employees113at 2021-03-15dCons.Number of employees
Employees115at 2020-03-15dCons.Number of employees
Revenue¥5.3bn2023-03-16 → 2024-03-15StandaloneNet sales
Revenue¥5.3bn2022-03-16 → 2023-03-15StandaloneNet sales
Revenue¥5.3bn2021-03-16 → 2022-03-15dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2020-03-16 → 2021-03-15dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2019-03-16 → 2020-03-15dStandaloneNet sales (5-year summary)
Operating income¥396m2023-03-16 → 2024-03-15StandaloneOperating income
Operating income¥486m2022-03-16 → 2023-03-15StandaloneOperating income
Ordinary income¥417m2023-03-16 → 2024-03-15StandaloneOrdinary income
Ordinary income¥506m2022-03-16 → 2023-03-15StandaloneOrdinary income
Ordinary income¥582m2021-03-16 → 2022-03-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥453m2020-03-16 → 2021-03-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥610m2019-03-16 → 2020-03-15dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥418m2023-03-16 → 2024-03-15StandaloneIncome before income taxes
Profit before tax¥506m2022-03-16 → 2023-03-15StandaloneIncome before income taxes
Net income¥285m2023-03-16 → 2024-03-15StandaloneProfit loss
Net income¥341m2022-03-16 → 2023-03-15StandaloneProfit loss
Net income¥395m2021-03-16 → 2022-03-15dStandaloneNet income loss (5-year summary)
Net income¥303m2020-03-16 → 2021-03-15dStandaloneNet income loss (5-year summary)
Net income¥411m2019-03-16 → 2020-03-15dStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2024-03-15StandaloneAssets
Total assets¥12.2bnat 2023-03-15StandaloneAssets
Total assets¥11.5bnat 2022-03-15dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-03-15dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2020-03-15dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2024-03-15StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-15StandaloneLiabilities
Net assets / equity¥10.1bnat 2024-03-15StandaloneNet assets
Net assets / equity¥9.8bnat 2023-03-15StandaloneNet assets
Net assets / equity¥8.9bnat 2022-03-15dStandaloneNet assets
Net assets / equity¥8.7bnat 2021-03-15dStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2020-03-15dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-15StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-03-15StandaloneCash and deposits
EPS (basic)¥122.422023-03-16 → 2024-03-15StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.812022-03-16 → 2023-03-15StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.622021-03-16 → 2022-03-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.382020-03-16 → 2021-03-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.882019-03-16 → 2020-03-15dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702023-03-16 → 2024-03-15StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-03-16 → 2023-03-15StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-03-16 → 2022-03-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-03-16 → 2021-03-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-03-16 → 2020-03-15dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,298.35at 2024-03-15StandaloneNet assets per share (5-year summary)
Net assets per share¥4,246.62at 2023-03-15StandaloneNet assets per share (5-year summary)
Net assets per share¥4,424.94at 2022-03-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,286.22at 2021-03-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,163.33at 2020-03-15dStandaloneNet assets per share (5-year summary)
Equity ratio81.0%at 2024-03-15StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-15StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2022-03-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2021-03-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-03-15dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2023-03-16 → 2024-03-15StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-03-16 → 2023-03-15StandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-16 → 2022-03-15dStandaloneRate of return on equity (5-year summary)
ROE3.5%2020-03-16 → 2021-03-15dStandaloneRate of return on equity (5-year summary)
ROE4.9%2019-03-16 → 2020-03-15dStandaloneRate of return on equity (5-year summary)
Shares issued2,366,000at 2024-03-15StandaloneTotal number of issued shares (5-year summary)
Shares issued2,366,000at 2023-03-15StandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2022-03-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2021-03-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2020-03-15dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2024-03-15StandaloneNumber of employees
Employees102at 2023-03-15StandaloneNumber of employees
Employees109at 2022-03-15dStandaloneNumber of employees
Employees110at 2021-03-15dStandaloneNumber of employees
Employees112at 2020-03-15dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-16 → 2024-03-15¥8m
Reconciling Itemsreconcilingdepreciation2023-03-16 → 2024-03-15¥4m
Reconciling Itemsreconcilingsegment assetsat 2024-03-15¥2.0bn
Reconciling Itemsreconcilingsegment profit2023-03-16 → 2024-03-15−¥399m
Environment Relatedreportable segmentdepreciation2023-03-16 → 2024-03-15¥53m
Environment Relatedreportable segmentemployeesat 2024-03-150 pure
Environment Relatedreportable segmentrevenue2023-03-16 → 2024-03-15¥651m
Environment Relatedreportable segmentrevenue external2023-03-16 → 2024-03-15¥651m
Environment Relatedreportable segmentsegment assetsat 2024-03-15¥1.2bn
Environment Relatedreportable segmentsegment profit2023-03-16 → 2024-03-15¥79m
Metal Productsreportable segmentcapex2023-03-16 → 2024-03-15¥757m
Metal Productsreportable segmentdepreciation2023-03-16 → 2024-03-15¥143m
Metal Productsreportable segmentemployeesat 2024-03-1594 pure
Metal Productsreportable segmentrevenue2023-03-16 → 2024-03-15¥5.2bn
Metal Productsreportable segmentrevenue external2023-03-16 → 2024-03-15¥5.2bn
Metal Productsreportable segmentsegment assetsat 2024-03-15¥9.9bn
Metal Productsreportable segmentsegment profit2023-03-16 → 2024-03-15¥749m
—segment totalcapex2023-03-16 → 2024-03-15¥757m
—segment totaldepreciation2023-03-16 → 2024-03-15¥196m
—segment totalrevenue2023-03-16 → 2024-03-15¥5.9bn
—segment totalrevenue external2023-03-16 → 2024-03-15¥5.9bn
—segment totalsegment assetsat 2024-03-15¥11.1bn
—segment totalsegment profit2023-03-16 → 2024-03-15¥828m
Reconciling Itemsreconcilingcapex2022-03-16 → 2023-03-15¥948,000
Reconciling Itemsreconcilingdepreciation2022-03-16 → 2023-03-15¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-15¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-03-16 → 2023-03-15−¥396m
Environment Relatedreportable segmentdepreciation2022-03-16 → 2023-03-15¥53m
Environment Relatedreportable segmentrevenue2022-03-16 → 2023-03-15¥1.8bn
Environment Relatedreportable segmentrevenue external2022-03-16 → 2023-03-15¥1.8bn
Environment Relatedreportable segmentsegment assetsat 2023-03-15¥1.9bn
Environment Relatedreportable segmentsegment profit2022-03-16 → 2023-03-15¥95m
Metal Productsreportable segmentcapex2022-03-16 → 2023-03-15¥220m
Metal Productsreportable segmentdepreciation2022-03-16 → 2023-03-15¥146m
Metal Productsreportable segmentrevenue2022-03-16 → 2023-03-15¥5.2bn
Metal Productsreportable segmentrevenue external2022-03-16 → 2023-03-15¥5.2bn
Metal Productsreportable segmentsegment assetsat 2023-03-15¥9.3bn
Metal Productsreportable segmentsegment profit2022-03-16 → 2023-03-15¥825m
—segment totalcapex2022-03-16 → 2023-03-15¥220m
—segment totaldepreciation2022-03-16 → 2023-03-15¥199m
—segment totalrevenue2022-03-16 → 2023-03-15¥7.0bn
—segment totalrevenue external2022-03-16 → 2023-03-15¥7.0bn
—segment totalsegment assetsat 2023-03-15¥11.2bn
—segment totalsegment profit2022-03-16 → 2023-03-15¥919m
Environment Relatedreportable segmentemployeesat 2024-03-150 pure
Metal Productsreportable segmentemployeesat 2024-03-1594 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,478
ItemContextValueUnit
Current period end dateFilingDateInstant2024-03-15
Type of current periodFilingDateInstantFY
Current fiscal year end dateFilingDateInstant2024-03-15
Previous fiscal year start dateFilingDateInstant2022-03-16
Comparative period end dateFilingDateInstant2023-03-15
Previous fiscal year end dateFilingDateInstant2023-03-15
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Business results of reporting company (text)FilingDateInstantText · Plus
Company history (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Overview of affiliated entities (text)FilingDateInstantText · Plus
Information about employees (text)FilingDateInstantText · Plus
Business policy business environment issues to address etc (text)FilingDateInstantText · Plus
Disclosure of sustainability related financial information (text)FilingDateInstantText · Plus
Governance (text)FilingDateInstantText · Plus
Reference to other information governanceFilingDateInstant
Original text (Japanese)第4 提出会社の状況 4 コーポレート・ガバナンスの状況等(1)コーポレート・ガバナンスの概要
Strategy (text)FilingDateInstantText · Plus
Policy on human resource development and improvement of internal environment strategy (text)FilingDateInstantText · Plus
Risk management (text)FilingDateInstantText · Plus
Metrics and targets (text)FilingDateInstantText · Plus
Description of metrics related to policy on human resource development and improvement of internal environment and targets and results using such metrics metrics and targets (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts for operation (text)FilingDateInstantText · Plus
Research and development activities (text)FilingDateInstantText · Plus
Overview of capital expenditures etc (text)FilingDateInstantText · Plus
Major facilities (text)FilingDateInstantText · Plus
Planned additions retirements etc of facilities (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Description of rights plan (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Shareholding by shareholder category (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMemberText · Plus
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)ホライズン株式会社
Address major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)大阪市浪速区桜川4丁目5-1 サンクレスト301号

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-15pass rounding
balance sheet identityconsolidated 2024-03-15pass
balance sheet identitynon_consolidated 2023-03-15pass rounding
balance sheet identitynon_consolidated 2024-03-15pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-15pass
statement vs summary · net assetsconsolidated 2023-03-15pass
statement vs summary · net assetsconsolidated 2024-03-15pass
statement vs summary · net assetsnon_consolidated 2022-03-15pass
statement vs summary · net assetsnon_consolidated 2023-03-15pass
statement vs summary · net assetsnon_consolidated 2024-03-15pass
statement vs summary · net income attributable to parentconsolidated 2022-03-16/2023-03-15pass
statement vs summary · net income attributable to parentconsolidated 2023-03-16/2024-03-15pass
statement vs summary · operating cash flowconsolidated 2022-03-16/2023-03-15pass
statement vs summary · operating cash flowconsolidated 2023-03-16/2024-03-15pass
statement vs summary · revenueconsolidated 2022-03-16/2023-03-15pass
statement vs summary · revenueconsolidated 2023-03-16/2024-03-15pass
statement vs summary · revenuenon_consolidated 2022-03-16/2023-03-15pass
statement vs summary · revenuenon_consolidated 2023-03-16/2024-03-15pass
statement vs summary · total assetsconsolidated 2023-03-15pass
statement vs summary · total assetsconsolidated 2024-03-15pass
statement vs summary · total assetsnon_consolidated 2023-03-15pass
statement vs summary · total assetsnon_consolidated 2024-03-15pass