Annual report

Period2023-03-16 → 2024-03-15
Filed2024-06-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.9bn2023-03-16 → 2024-03-15Cons.Net sales
Revenue¥7.0bn2022-03-16 → 2023-03-15Cons.Net sales
Revenue¥8.0bn2021-03-16 → 2022-03-15dCons.Net sales (5-year summary)
Revenue¥7.3bn2020-03-16 → 2021-03-15dCons.Net sales (5-year summary)
Revenue¥8.8bn2019-03-16 → 2020-03-15dCons.Net sales (5-year summary)
Operating income¥428m2023-03-16 → 2024-03-15Cons.Operating income
Operating income¥524m2022-03-16 → 2023-03-15Cons.Operating income
Ordinary income¥446m2023-03-16 → 2024-03-15Cons.Ordinary income
Ordinary income¥538m2022-03-16 → 2023-03-15Cons.Ordinary income
Ordinary income¥611m2021-03-16 → 2022-03-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥486m2020-03-16 → 2021-03-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥830m2019-03-16 → 2020-03-15dCons.Ordinary income loss (5-year summary)
Profit before tax¥447m2023-03-16 → 2024-03-15Cons.Income before income taxes
Profit before tax¥538m2022-03-16 → 2023-03-15Cons.Income before income taxes
Net income (owners)¥306m2023-03-16 → 2024-03-15Cons.Profit loss attributable to owners of parent
Net income (owners)¥364m2022-03-16 → 2023-03-15Cons.Profit loss attributable to owners of parent
Net income (owners)¥414m2021-03-16 → 2022-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥322m2020-03-16 → 2021-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥554m2019-03-16 → 2020-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥306m2023-03-16 → 2024-03-15Cons.Profit loss
Net income¥364m2022-03-16 → 2023-03-15Cons.Profit loss
Total assets¥13.1bnat 2024-03-15Cons.Assets
Total assets¥13.0bnat 2023-03-15Cons.Assets
Total assets¥12.3bnat 2022-03-15dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-15dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-03-15dCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2024-03-15Cons.Liabilities
Total liabilities¥2.6bnat 2023-03-15Cons.Liabilities
Net assets / equity¥10.7bnat 2024-03-15Cons.Net assets
Net assets / equity¥10.4bnat 2023-03-15Cons.Net assets
Net assets / equity¥9.5bnat 2022-03-15dCons.Net assets
Net assets / equity¥9.2bnat 2021-03-15dCons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2020-03-15dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-15Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-03-15Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-03-15Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-15Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-03-15dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-15dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2020-03-15dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-03-16 → 2024-03-15Cons.Net cash provided by used in operating activities
Operating cash flow−¥433m2022-03-16 → 2023-03-15Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-03-16 → 2022-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥415m2020-03-16 → 2021-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥10m2019-03-16 → 2020-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥615m2023-03-16 → 2024-03-15Cons.Net cash provided by used in investment activities
Investing cash flow−¥210m2022-03-16 → 2023-03-15Cons.Net cash provided by used in investment activities
Investing cash flow−¥218m2021-03-16 → 2022-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥498m2020-03-16 → 2021-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥133m2019-03-16 → 2020-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥263m2023-03-16 → 2024-03-15Cons.Net cash provided by used in financing activities
Financing cash flow¥414m2022-03-16 → 2023-03-15Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2021-03-16 → 2022-03-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2020-03-16 → 2021-03-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥828m2019-03-16 → 2020-03-15dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥131.642023-03-16 → 2024-03-15Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.142022-03-16 → 2023-03-15Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥203.922021-03-16 → 2022-03-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.152020-03-16 → 2021-03-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥270.722019-03-16 → 2020-03-15dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,548.74at 2024-03-15Cons.Net assets per share (5-year summary)
Net assets per share¥4,490.12at 2023-03-15Cons.Net assets per share (5-year summary)
Net assets per share¥4,692.2at 2022-03-15dCons.Net assets per share (5-year summary)
Net assets per share¥4,542.85at 2021-03-15dCons.Net assets per share (5-year summary)
Net assets per share¥4,393.7at 2020-03-15dCons.Net assets per share (5-year summary)
Equity ratio81.4%at 2024-03-15Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-03-15Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2022-03-15dCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2021-03-15dCons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-15dCons.Equity to asset ratio (5-year summary)
ROE2.9%2023-03-16 → 2024-03-15Cons.Rate of return on equity (5-year summary)
ROE3.7%2022-03-16 → 2023-03-15Cons.Rate of return on equity (5-year summary)
ROE4.4%2021-03-16 → 2022-03-15dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-03-16 → 2021-03-15dCons.Rate of return on equity (5-year summary)
ROE6.2%2019-03-16 → 2020-03-15dCons.Rate of return on equity (5-year summary)
Employees102at 2024-03-15Cons.Number of employees
Employees102at 2023-03-15Cons.Number of employees
Employees111at 2022-03-15dCons.Number of employees
Employees113at 2021-03-15dCons.Number of employees
Employees115at 2020-03-15dCons.Number of employees
Revenue¥5.3bn2023-03-16 → 2024-03-15StandaloneNet sales
Revenue¥5.3bn2022-03-16 → 2023-03-15StandaloneNet sales
Revenue¥5.3bn2021-03-16 → 2022-03-15dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2020-03-16 → 2021-03-15dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2019-03-16 → 2020-03-15dStandaloneNet sales (5-year summary)
Operating income¥396m2023-03-16 → 2024-03-15StandaloneOperating income
Operating income¥486m2022-03-16 → 2023-03-15StandaloneOperating income
Ordinary income¥417m2023-03-16 → 2024-03-15StandaloneOrdinary income
Ordinary income¥506m2022-03-16 → 2023-03-15StandaloneOrdinary income
Ordinary income¥582m2021-03-16 → 2022-03-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥453m2020-03-16 → 2021-03-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥610m2019-03-16 → 2020-03-15dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥418m2023-03-16 → 2024-03-15StandaloneIncome before income taxes
Profit before tax¥506m2022-03-16 → 2023-03-15StandaloneIncome before income taxes
Net income¥285m2023-03-16 → 2024-03-15StandaloneProfit loss
Net income¥341m2022-03-16 → 2023-03-15StandaloneProfit loss
Net income¥395m2021-03-16 → 2022-03-15dStandaloneNet income loss (5-year summary)
Net income¥303m2020-03-16 → 2021-03-15dStandaloneNet income loss (5-year summary)
Net income¥411m2019-03-16 → 2020-03-15dStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2024-03-15StandaloneAssets
Total assets¥12.2bnat 2023-03-15StandaloneAssets
Total assets¥11.5bnat 2022-03-15dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-03-15dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2020-03-15dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2024-03-15StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-15StandaloneLiabilities
Net assets / equity¥10.1bnat 2024-03-15StandaloneNet assets
Net assets / equity¥9.8bnat 2023-03-15StandaloneNet assets
Net assets / equity¥8.9bnat 2022-03-15dStandaloneNet assets
Net assets / equity¥8.7bnat 2021-03-15dStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2020-03-15dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-15StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-03-15StandaloneCash and deposits
EPS (basic)¥122.422023-03-16 → 2024-03-15StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.812022-03-16 → 2023-03-15StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.622021-03-16 → 2022-03-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.382020-03-16 → 2021-03-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.882019-03-16 → 2020-03-15dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702023-03-16 → 2024-03-15StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-03-16 → 2023-03-15StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-03-16 → 2022-03-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-03-16 → 2021-03-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-03-16 → 2020-03-15dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,298.35at 2024-03-15StandaloneNet assets per share (5-year summary)
Net assets per share¥4,246.62at 2023-03-15StandaloneNet assets per share (5-year summary)
Net assets per share¥4,424.94at 2022-03-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,286.22at 2021-03-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,163.33at 2020-03-15dStandaloneNet assets per share (5-year summary)
Equity ratio81.0%at 2024-03-15StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-15StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2022-03-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2021-03-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-03-15dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2023-03-16 → 2024-03-15StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-03-16 → 2023-03-15StandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-16 → 2022-03-15dStandaloneRate of return on equity (5-year summary)
ROE3.5%2020-03-16 → 2021-03-15dStandaloneRate of return on equity (5-year summary)
ROE4.9%2019-03-16 → 2020-03-15dStandaloneRate of return on equity (5-year summary)
Shares issued2,366,000at 2024-03-15StandaloneTotal number of issued shares (5-year summary)
Shares issued2,366,000at 2023-03-15StandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2022-03-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2021-03-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2020-03-15dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2024-03-15StandaloneNumber of employees
Employees102at 2023-03-15StandaloneNumber of employees
Employees109at 2022-03-15dStandaloneNumber of employees
Employees110at 2021-03-15dStandaloneNumber of employees
Employees112at 2020-03-15dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-16 → 2024-03-15¥8m
Reconciling Itemsreconcilingdepreciation2023-03-16 → 2024-03-15¥4m
Reconciling Itemsreconcilingsegment assetsat 2024-03-15¥2.0bn
Reconciling Itemsreconcilingsegment profit2023-03-16 → 2024-03-15−¥399m
Environment Relatedreportable segmentdepreciation2023-03-16 → 2024-03-15¥53m
Environment Relatedreportable segmentemployeesat 2024-03-150 pure
Environment Relatedreportable segmentrevenue2023-03-16 → 2024-03-15¥651m
Environment Relatedreportable segmentrevenue external2023-03-16 → 2024-03-15¥651m
Environment Relatedreportable segmentsegment assetsat 2024-03-15¥1.2bn
Environment Relatedreportable segmentsegment profit2023-03-16 → 2024-03-15¥79m
Metal Productsreportable segmentcapex2023-03-16 → 2024-03-15¥757m
Metal Productsreportable segmentdepreciation2023-03-16 → 2024-03-15¥143m
Metal Productsreportable segmentemployeesat 2024-03-1594 pure
Metal Productsreportable segmentrevenue2023-03-16 → 2024-03-15¥5.2bn
Metal Productsreportable segmentrevenue external2023-03-16 → 2024-03-15¥5.2bn
Metal Productsreportable segmentsegment assetsat 2024-03-15¥9.9bn
Metal Productsreportable segmentsegment profit2023-03-16 → 2024-03-15¥749m
—segment totalcapex2023-03-16 → 2024-03-15¥757m
—segment totaldepreciation2023-03-16 → 2024-03-15¥196m
—segment totalrevenue2023-03-16 → 2024-03-15¥5.9bn
—segment totalrevenue external2023-03-16 → 2024-03-15¥5.9bn
—segment totalsegment assetsat 2024-03-15¥11.1bn
—segment totalsegment profit2023-03-16 → 2024-03-15¥828m
Reconciling Itemsreconcilingcapex2022-03-16 → 2023-03-15¥948,000
Reconciling Itemsreconcilingdepreciation2022-03-16 → 2023-03-15¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-15¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-03-16 → 2023-03-15−¥396m
Environment Relatedreportable segmentdepreciation2022-03-16 → 2023-03-15¥53m
Environment Relatedreportable segmentrevenue2022-03-16 → 2023-03-15¥1.8bn
Environment Relatedreportable segmentrevenue external2022-03-16 → 2023-03-15¥1.8bn
Environment Relatedreportable segmentsegment assetsat 2023-03-15¥1.9bn
Environment Relatedreportable segmentsegment profit2022-03-16 → 2023-03-15¥95m
Metal Productsreportable segmentcapex2022-03-16 → 2023-03-15¥220m
Metal Productsreportable segmentdepreciation2022-03-16 → 2023-03-15¥146m
Metal Productsreportable segmentrevenue2022-03-16 → 2023-03-15¥5.2bn
Metal Productsreportable segmentrevenue external2022-03-16 → 2023-03-15¥5.2bn
Metal Productsreportable segmentsegment assetsat 2023-03-15¥9.3bn
Metal Productsreportable segmentsegment profit2022-03-16 → 2023-03-15¥825m
—segment totalcapex2022-03-16 → 2023-03-15¥220m
—segment totaldepreciation2022-03-16 → 2023-03-15¥199m
—segment totalrevenue2022-03-16 → 2023-03-15¥7.0bn
—segment totalrevenue external2022-03-16 → 2023-03-15¥7.0bn
—segment totalsegment assetsat 2023-03-15¥11.2bn
—segment totalsegment profit2022-03-16 → 2023-03-15¥919m
Environment Relatedreportable segmentemployeesat 2024-03-150 pure
Metal Productsreportable segmentemployeesat 2024-03-1594 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,478
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant1541396000JPY
Noncurrent liabilitiesCurrentYearInstant1455825000JPY
LiabilitiesPrior1YearInstant2587137000JPY
LiabilitiesCurrentYearInstant2440775000JPY
Capital stockPrior1YearInstant2235090000JPY
Capital stockCurrentYearInstant2235090000JPY
Capital surplusPrior1YearInstant1167519000JPY
Capital surplusCurrentYearInstant1160445000JPY
Retained earningsPrior1YearInstant4663468000JPY
Retained earningsCurrentYearInstant4806955000JPY
Treasury stockPrior1YearInstant-114790000JPY
Treasury stockCurrentYearInstant-49723000JPY
Shareholders equityPrior1YearInstant7951288000JPY
Shareholders equityCurrentYearInstant8152768000JPY
Valuation difference on available for sale securitiesPrior1YearInstant127771000JPY
Valuation difference on available for sale securitiesCurrentYearInstant191249000JPY
Revaluation reserve for landPrior1YearInstant2317100000JPY
Revaluation reserve for landCurrentYearInstant2317100000JPY
Foreign currency translation adjustmentPrior1YearInstant-386000JPY
Foreign currency translation adjustmentCurrentYearInstant1323000JPY
Valuation and translation adjustmentsPrior1YearInstant2444485000JPY
Valuation and translation adjustmentsCurrentYearInstant2509673000JPY
Net assetsPrior1YearInstant10395774000JPY
Net assetsCurrentYearInstant10662442000JPY
Liabilities and net assetsPrior1YearInstant12982912000JPY
Liabilities and net assetsCurrentYearInstant13103217000JPY
Net salesPrior1YearDuration6981933000JPY
Net salesCurrentYearDuration5853302000JPY
Cost of salesPrior1YearDuration5191267000JPY
Cost of salesCurrentYearDuration4145496000JPY
Gross profitPrior1YearDuration1790665000JPY
Gross profitCurrentYearDuration1707806000JPY
Selling general and administrative expensesPrior1YearDuration1266993000JPY
Selling general and administrative expensesCurrentYearDuration1279321000JPY
Operating incomePrior1YearDuration523672000JPY
Operating incomeCurrentYearDuration428485000JPY
Interest income noiPrior1YearDuration14000JPY
Interest income noiCurrentYearDuration27000JPY
Dividends income noiPrior1YearDuration12129000JPY
Dividends income noiCurrentYearDuration11422000JPY
Rent income noiPrior1YearDuration1740000JPY
Rent income noiCurrentYearDuration1740000JPY
Subsidy income noi bountyPrior1YearDuration153000JPY
Subsidy income noi bountyCurrentYearDuration5659000JPY
Foreign exchange gains noiPrior1YearDuration15102000JPY
Foreign exchange gains noiCurrentYearDuration1313000JPY
Other noiPrior1YearDuration1053000JPY
Other noiCurrentYearDuration829000JPY
Non operating incomePrior1YearDuration30193000JPY
Non operating incomeCurrentYearDuration20993000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-15pass rounding
balance sheet identityconsolidated 2024-03-15pass
balance sheet identitynon_consolidated 2023-03-15pass rounding
balance sheet identitynon_consolidated 2024-03-15pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-15pass
statement vs summary · net assetsconsolidated 2023-03-15pass
statement vs summary · net assetsconsolidated 2024-03-15pass
statement vs summary · net assetsnon_consolidated 2022-03-15pass
statement vs summary · net assetsnon_consolidated 2023-03-15pass
statement vs summary · net assetsnon_consolidated 2024-03-15pass
statement vs summary · net income attributable to parentconsolidated 2022-03-16/2023-03-15pass
statement vs summary · net income attributable to parentconsolidated 2023-03-16/2024-03-15pass
statement vs summary · operating cash flowconsolidated 2022-03-16/2023-03-15pass
statement vs summary · operating cash flowconsolidated 2023-03-16/2024-03-15pass
statement vs summary · revenueconsolidated 2022-03-16/2023-03-15pass
statement vs summary · revenueconsolidated 2023-03-16/2024-03-15pass
statement vs summary · revenuenon_consolidated 2022-03-16/2023-03-15pass
statement vs summary · revenuenon_consolidated 2023-03-16/2024-03-15pass
statement vs summary · total assetsconsolidated 2023-03-15pass
statement vs summary · total assetsconsolidated 2024-03-15pass
statement vs summary · total assetsnon_consolidated 2023-03-15pass
statement vs summary · total assetsnon_consolidated 2024-03-15pass