Quarterly report · Q3
5990.TEDINET S100Q0JM
Period2022-03-16 → 2022-12-15
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-03-16 → 2022-12-15 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-03-16 → 2022-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-03-16 → 2021-12-15 | Cons. | Net sales |
| Operating income | ¥443m | 2022-03-16 → 2022-12-15 | Cons. | Operating income |
| Operating income | ¥539m | 2021-03-16 → 2021-12-15 | Cons. | Operating income |
| Ordinary income | ¥454m | 2022-03-16 → 2022-12-15 | Cons. | Ordinary income |
| Ordinary income | ¥611m | 2021-03-16 → 2022-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥476m | 2021-03-16 → 2021-12-15 | Cons. | Ordinary income |
| Profit before tax | ¥455m | 2022-03-16 → 2022-12-15 | Cons. | Income before income taxes |
| Profit before tax | ¥475m | 2021-03-16 → 2021-12-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥307m | 2022-03-16 → 2022-12-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥414m | 2021-03-16 → 2022-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥322m | 2021-03-16 → 2021-12-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥307m | 2022-03-16 → 2022-12-15 | Cons. | Profit loss |
| Net income | ¥322m | 2021-03-16 → 2021-12-15 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2022-12-15 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-03-15 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2021-12-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-12-15 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2022-12-15 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-15 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥137.72 | 2022-03-16 → 2022-12-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.76 | 2022-09-16 → 2022-12-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.92 | 2021-03-16 → 2022-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.12 | 2021-03-16 → 2021-12-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.8 | 2021-09-16 → 2021-12-15d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.8% | at 2022-12-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2021-12-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-12-15 | −¥298m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-12-15 | ¥1.2bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-12-15 | ¥1.2bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-12-15 | ¥77m |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-12-15 | ¥4.0bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-12-15 | ¥4.0bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-12-15 | ¥664m |
| —segment total | revenue | 2022-03-16 → 2022-12-15 | ¥5.1bn |
| —segment total | revenue external | 2022-03-16 → 2022-12-15 | ¥5.1bn |
| —segment total | segment profit | 2022-03-16 → 2022-12-15 | ¥741m |
| Reconciling Itemsreconciling | segment profit | 2021-03-16 → 2021-12-15 | −¥285m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue | 2021-03-16 → 2021-12-15 | ¥2.4bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue external | 2021-03-16 → 2021-12-15 | ¥2.4bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | segment profit | 2021-03-16 → 2021-12-15 | ¥91m |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue | 2021-03-16 → 2021-12-15 | ¥3.9bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue external | 2021-03-16 → 2021-12-15 | ¥3.9bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | segment profit | 2021-03-16 → 2021-12-15 | ¥733m |
| —segment total | revenue | 2021-03-16 → 2021-12-15 | ¥6.2bn |
| —segment total | revenue external | 2021-03-16 → 2021-12-15 | ¥6.2bn |
| —segment total | segment profit | 2021-03-16 → 2021-12-15 | ¥824m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 2442648000 | JPY |
| Net assets | Prior1YearInstant | 9487089000 | JPY |
| Net assets | CurrentQuarterInstant | 10336238000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12311043000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12953579000 | JPY |
| Net sales | Prior1YTDDuration | 6238149000 | JPY |
| Net sales | CurrentYTDDuration | 5113026000 | JPY |
| Cost of sales | Prior1YTDDuration | 4761997000 | JPY |
| Cost of sales | CurrentYTDDuration | 3715607000 | JPY |
| Gross profit | Prior1YTDDuration | 1476151000 | JPY |
| Gross profit | CurrentYTDDuration | 1397419000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 936877000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 954484000 | JPY |
| Operating income | Prior1YTDDuration | 539274000 | JPY |
| Operating income | CurrentYTDDuration | 442934000 | JPY |
| Interest income noi | Prior1YTDDuration | 14000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4253000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8972000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 250000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 153000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4845000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14441000 | JPY |
| Other noi | Prior1YTDDuration | 3482000 | JPY |
| Other noi | CurrentYTDDuration | 2235000 | JPY |
| Non operating income | Prior1YTDDuration | 12845000 | JPY |
| Non operating income | CurrentYTDDuration | 25804000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6820000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2695000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 69311000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 9220000 | JPY |
| Other noe | Prior1YTDDuration | 355000 | JPY |
| Other noe | CurrentYTDDuration | 2384000 | JPY |
| Non operating expenses | Prior1YTDDuration | 76487000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14299000 | JPY |
| Ordinary income | Prior1YTDDuration | 475632000 | JPY |
| Ordinary income | CurrentYTDDuration | 454439000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 192000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 99000 | JPY |
| Extraordinary income | Prior1YTDDuration | 192000 | JPY |
| Extraordinary income | CurrentYTDDuration | 99000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1074000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1074000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 474750000 | JPY |
| Income before income taxes | CurrentYTDDuration | 454539000 | JPY |
| Income taxes current | Prior1YTDDuration | 168862000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |